HJS-Ejendomme ApS

DKCVR.21758078
active
Rechtsform
ApS
Gegründet
15. Juni 1999
USt-IdNr.
DK21758078
Land
Dänemark
Firmensitz

Lyngvej 18B
4450 Jyderup
Sjælland
Dänemark
Kontakt

E-Mail
Mail@boligvvs.dk
Telefon
+45 20164765
Geschäftsführung

Hans Jørgen Schmidt
Director
Seit 15. Juni 1999
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 DKK	0 DKK	0 DKK	0.0%
2024	730.342 DKK	304.046 DKK	2.501.204 DKK	63.8%
2023	389.206 DKK	174.534 DKK	2.300.806 DKK	61.4%
2022	631.890 DKK	369.052 DKK	2.344.288 DKK	57.9%
2021	598.499 DKK	440.248 DKK	2.109.194 DKK	52.3%
Branche

NACE 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationNACE 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.ISIC 4322Plumbing, heat and air-conditioning installationISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.22Plumbing, heat and air-conditioning installationUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und Klimainstallation
Rohdaten

{
  "id": "31cd230d-2d92-439e-9d6e-086d2a23a8e5",
  "euId": "DKCVR.21758078",
  "name": "HJS-Ejendomme ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1999-06-15T00:00:00",
  "vatId": "DK21758078",
  "hq": {
    "line2": null,
    "street": "Lyngvej 18B",
    "city": "Jyderup",
    "zipCode": "4450",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.65953,
    "longitude": 11.409735
  },
  "contactData": {
    "emails": [
      "Mail@boligvvs.dk"
    ],
    "phones": [
      "+45 20164765"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Hans Jørgen Schmidt",
      "position": "Director",
      "startDate": "1999-06-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322",
      "4390"
    ],
    "nace": [
      "43.22",
      "43.99"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.22",
      "43.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6823475,
      "balanceTotalIsEstimate": false,
      "earnings": -652614,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4155368,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -15.705323812475813,
      "returnOnSalesIsEstimate": false,
      "equity": 55301,
      "equityIsEstimate": false,
      "equityRatio": 0.8104521523124214,
      "equityRatioIsEstimate": false,
      "cash": 66926,
      "cashIsEstimate": false,
      "receivables": 1384656,
      "receivablesIsEstimate": false,
      "liabilities": 6768174,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6628666,
      "balanceTotalIsEstimate": false,
      "earnings": 118996,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4263880,
      "revenueIsEstimate": false,
      "revenueCagr": 2.6113691976258124,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.7907914856890907,
      "returnOnSalesIsEstimate": false,
      "equity": 174297,
      "equityIsEstimate": false,
      "equityRatio": 2.6294430885490385,
      "equityRatioIsEstimate": false,
      "cash": 31902,
      "cashIsEstimate": false,
      "receivables": 2084979,
      "receivablesIsEstimate": false,
      "liabilities": 6454369,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6963424,
      "balanceTotalIsEstimate": false,
      "earnings": -174089,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3263317,
      "revenueIsEstimate": false,
      "revenueCagr": -11.381399705859463,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.334725372987056,
      "returnOnSalesIsEstimate": false,
      "equity": 208,
      "equityIsEstimate": false,
      "equityRatio": 0.0029870362626202283,
      "equityRatioIsEstimate": false,
      "cash": 7716,
      "cashIsEstimate": false,
      "receivables": 2224694,
      "receivablesIsEstimate": false,
      "liabilities": 6963216,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6268212,
      "balanceTotalIsEstimate": false,
      "earnings": 359626,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3808887,
      "revenueIsEstimate": false,
      "revenueCagr": -2.860424976440079,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.441760808341124,
      "returnOnSalesIsEstimate": false,
      "equity": 359834,
      "equityIsEstimate": false,
      "equityRatio": 5.740616303341368,
      "equityRatioIsEstimate": false,
      "cash": 7273,
      "cashIsEstimate": false,
      "receivables": 2177212,
      "receivablesIsEstimate": false,
      "liabilities": 5908378,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5449011,
      "balanceTotalIsEstimate": false,
      "earnings": 639,
      "earningsIsEstimate": false,
      "earningsCagr": -99.82231540544899,
      "earningsCagrIsEstimate": false,
      "revenue": 3574294,
      "revenueIsEstimate": false,
      "revenueCagr": -3.6958072357685445,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.017877656398718182,
      "returnOnSalesIsEstimate": false,
      "equity": 360473,
      "equityIsEstimate": false,
      "equityRatio": 6.6153839660077765,
      "equityRatioIsEstimate": false,
      "cash": 2867,
      "cashIsEstimate": false,
      "receivables": 1177982,
      "receivablesIsEstimate": false,
      "liabilities": 5088538,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4966396,
      "balanceTotalIsEstimate": false,
      "earnings": -558773,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2867147,
      "revenueIsEstimate": false,
      "revenueCagr": -9.445247778458299,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -19.488815885617306,
      "returnOnSalesIsEstimate": false,
      "equity": -198300,
      "equityIsEstimate": false,
      "equityRatio": -3.9928350457756485,
      "equityRatioIsEstimate": false,
      "cash": 1757,
      "cashIsEstimate": false,
      "receivables": 1001397,
      "receivablesIsEstimate": false,
      "liabilities": 5164696,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6106636,
      "balanceTotalIsEstimate": false,
      "earnings": 65081,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3205243,
      "revenueIsEstimate": false,
      "revenueCagr": -0.4479003267902182,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.030454477242443,
      "returnOnSalesIsEstimate": false,
      "equity": -133219,
      "equityIsEstimate": false,
      "equityRatio": -2.181544798150733,
      "equityRatioIsEstimate": false,
      "cash": 1999,
      "cashIsEstimate": false,
      "receivables": 2020630,
      "receivablesIsEstimate": false,
      "liabilities": 6239855,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6862291,
      "balanceTotalIsEstimate": false,
      "earnings": 19206,
      "earningsIsEstimate": false,
      "earningsCagr": -70.48908283523609,
      "earningsCagrIsEstimate": false,
      "revenue": 3620542,
      "revenueIsEstimate": false,
      "revenueCagr": -1.2598289194879264,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5304730617680999,
      "returnOnSalesIsEstimate": false,
      "equity": -114014,
      "equityIsEstimate": false,
      "equityRatio": -1.6614567933653643,
      "equityRatioIsEstimate": false,
      "cash": 7725,
      "cashIsEstimate": false,
      "receivables": 2225314,
      "receivablesIsEstimate": false,
      "liabilities": 6976305,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5562478,
      "balanceTotalIsEstimate": false,
      "earnings": 189709,
      "earningsIsEstimate": false,
      "earningsCagr": 70.73275907206337,
      "earningsCagrIsEstimate": false,
      "revenue": 3712891,
      "revenueIsEstimate": false,
      "revenueCagr": 0.955615733114934,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.109468605461351,
      "returnOnSalesIsEstimate": false,
      "equity": 75696,
      "equityIsEstimate": false,
      "equityRatio": 1.3608323484605243,
      "equityRatioIsEstimate": false,
      "cash": 5166,
      "cashIsEstimate": false,
      "receivables": 968872,
      "receivablesIsEstimate": false,
      "liabilities": 5489931,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5417741,
      "balanceTotalIsEstimate": false,
      "earnings": -366186,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2904774,
      "revenueIsEstimate": false,
      "revenueCagr": 0.3264850974247224,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -12.606350786670495,
      "returnOnSalesIsEstimate": false,
      "equity": -290490,
      "equityIsEstimate": false,
      "equityRatio": -5.361828850807006,
      "equityRatioIsEstimate": false,
      "cash": 4378,
      "cashIsEstimate": false,
      "receivables": 922327,
      "receivablesIsEstimate": false,
      "liabilities": 5708231,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5877253,
      "balanceTotalIsEstimate": false,
      "earnings": -108547,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3440213,
      "revenueIsEstimate": false,
      "revenueCagr": 1.7843700397780715,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.155240678411482,
      "returnOnSalesIsEstimate": false,
      "equity": -399038,
      "equityIsEstimate": false,
      "equityRatio": -6.7895324567446735,
      "equityRatioIsEstimate": false,
      "cash": 894,
      "cashIsEstimate": false,
      "receivables": 1525876,
      "receivablesIsEstimate": false,
      "liabilities": 6276291,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4166419,
      "balanceTotalIsEstimate": false,
      "earnings": 147672,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1416023,
      "revenueIsEstimate": false,
      "revenueCagr": -20.918630907087067,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.428644167502929,
      "returnOnSalesIsEstimate": false,
      "equity": -251365,
      "equityIsEstimate": false,
      "equityRatio": -6.033118608570094,
      "equityRatioIsEstimate": false,
      "cash": 10,
      "cashIsEstimate": false,
      "receivables": 414671,
      "receivablesIsEstimate": false,
      "liabilities": 4417784,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4148859,
      "balanceTotalIsEstimate": false,
      "earnings": 345465,
      "earningsIsEstimate": false,
      "earningsCagr": 133.94076060458312,
      "earningsCagrIsEstimate": false,
      "revenue": 962887,
      "revenueIsEstimate": false,
      "revenueCagr": -28.63820247770508,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 35.87804176398684,
      "returnOnSalesIsEstimate": false,
      "equity": 94100,
      "equityIsEstimate": false,
      "equityRatio": 2.2680934685897975,
      "equityRatioIsEstimate": false,
      "cash": 1981,
      "cashIsEstimate": false,
      "receivables": 820150,
      "receivablesIsEstimate": false,
      "liabilities": 4054759,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3622850,
      "balanceTotalIsEstimate": false,
      "earnings": 264654,
      "earningsIsEstimate": false,
      "earningsCagr": 33.87212364792334,
      "earningsCagrIsEstimate": false,
      "revenue": 650234,
      "revenueIsEstimate": false,
      "revenueCagr": -31.215698490107215,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 40.701347514894636,
      "returnOnSalesIsEstimate": false,
      "equity": 358754,
      "equityIsEstimate": false,
      "equityRatio": 9.90253529679672,
      "equityRatioIsEstimate": false,
      "cash": 19,
      "cashIsEstimate": false,
      "receivables": 704655,
      "receivablesIsEstimate": false,
      "liabilities": 3271160,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2894491,
      "balanceTotalIsEstimate": false,
      "earnings": 22533,
      "earningsIsEstimate": false,
      "earningsCagr": -46.563219243620765,
      "earningsCagrIsEstimate": false,
      "revenue": 281120,
      "revenueIsEstimate": false,
      "revenueCagr": -46.534134334474395,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.015438247011952,
      "returnOnSalesIsEstimate": false,
      "equity": 381287,
      "equityIsEstimate": false,
      "equityRatio": 13.172851461621404,
      "equityRatioIsEstimate": false,
      "cash": 1726,
      "cashIsEstimate": false,
      "receivables": 421792,
      "receivablesIsEstimate": false,
      "liabilities": 2513204,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1956475,
      "balanceTotalIsEstimate": false,
      "earnings": 67587,
      "earningsIsEstimate": false,
      "earningsCagr": -17.748987411400286,
      "earningsCagrIsEstimate": false,
      "revenue": 183067,
      "revenueIsEstimate": false,
      "revenueCagr": -40.03678096085098,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 36.9192699940459,
      "returnOnSalesIsEstimate": false,
      "equity": 448874,
      "equityIsEstimate": false,
      "equityRatio": 22.94299697159432,
      "equityRatioIsEstimate": false,
      "cash": 2595,
      "cashIsEstimate": false,
      "receivables": 84967,
      "receivablesIsEstimate": false,
      "liabilities": 1507601,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2051829,
      "balanceTotalIsEstimate": false,
      "earnings": 213149,
      "earningsIsEstimate": false,
      "earningsCagr": -11.372232184835497,
      "earningsCagrIsEstimate": false,
      "revenue": 456322,
      "revenueIsEstimate": false,
      "revenueCagr": -17.029440061775624,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 46.71021778480985,
      "returnOnSalesIsEstimate": false,
      "equity": 662023,
      "equityIsEstimate": false,
      "equityRatio": 32.265018186213375,
      "equityRatioIsEstimate": false,
      "cash": 69857,
      "cashIsEstimate": false,
      "receivables": 128515,
      "receivablesIsEstimate": false,
      "liabilities": 1385885,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2109194,
      "balanceTotalIsEstimate": false,
      "earnings": 440248,
      "earningsIsEstimate": false,
      "earningsCagr": 13.567674346979963,
      "earningsCagrIsEstimate": false,
      "revenue": 598499,
      "revenueIsEstimate": false,
      "revenueCagr": -2.0513535999515886,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 73.55868597942519,
      "returnOnSalesIsEstimate": false,
      "equity": 1102271,
      "equityIsEstimate": false,
      "equityRatio": 52.26029469076813,
      "equityRatioIsEstimate": false,
      "cash": 148792,
      "cashIsEstimate": false,
      "receivables": 105867,
      "receivablesIsEstimate": false,
      "liabilities": 989055,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2344288,
      "balanceTotalIsEstimate": false,
      "earnings": 369052,
      "earningsIsEstimate": false,
      "earningsCagr": 101.17181612769173,
      "earningsCagrIsEstimate": false,
      "revenue": 631890,
      "revenueIsEstimate": false,
      "revenueCagr": 22.44397910661695,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 58.40446913228568,
      "returnOnSalesIsEstimate": false,
      "equity": 1356923,
      "equityIsEstimate": false,
      "equityRatio": 57.882094691437224,
      "equityRatioIsEstimate": false,
      "cash": 158485,
      "cashIsEstimate": false,
      "receivables": 130069,
      "receivablesIsEstimate": false,
      "liabilities": 955552,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2300806,
      "balanceTotalIsEstimate": false,
      "earnings": 174534,
      "earningsIsEstimate": false,
      "earningsCagr": 26.76641779525937,
      "earningsCagrIsEstimate": false,
      "revenue": 389206,
      "revenueIsEstimate": false,
      "revenueCagr": 20.75145305986745,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 44.84360467207597,
      "returnOnSalesIsEstimate": false,
      "equity": 1413658,
      "equityIsEstimate": false,
      "equityRatio": 61.44185993951685,
      "equityRatioIsEstimate": false,
      "cash": 128745,
      "cashIsEstimate": false,
      "receivables": 110364,
      "receivablesIsEstimate": false,
      "liabilities": 841411,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2501204,
      "balanceTotalIsEstimate": false,
      "earnings": 304046,
      "earningsIsEstimate": false,
      "earningsCagr": 9.28586616421132,
      "earningsCagrIsEstimate": false,
      "revenue": 730342,
      "revenueIsEstimate": false,
      "revenueCagr": 12.476998191305144,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 41.630633319732404,
      "returnOnSalesIsEstimate": false,
      "equity": 1595704,
      "equityIsEstimate": false,
      "equityRatio": 63.797435155229245,
      "equityRatioIsEstimate": false,
      "cash": 111332,
      "cashIsEstimate": false,
      "receivables": 68364,
      "receivablesIsEstimate": false,
      "liabilities": 2501204,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}