Gedikom Gesundheitsdienstleistung Kommunikation GmbH

{
  "id": "60c559e7-dee0-4790-9255-53f38ec05131",
  "euId": "DED4301V.HRB4377",
  "name": "Gedikom Gesundheitsdienstleistung Kommunikation GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-10-09T00:00:00",
  "vatId": "DE250822856",
  "hq": {
    "line2": null,
    "street": "Brandenburger Str. 4",
    "city": "Bayreuth",
    "zipCode": "95448",
    "state": "BY",
    "country": "DE",
    "latitude": 49.9495126,
    "longitude": 11.5828373
  },
  "contactData": {
    "emails": [
      "info@gedikom.de"
    ],
    "phones": [
      "+49 9217851750"
    ],
    "websites": [
      "https://gedikom.de"
    ],
    "faxes": [
      "+49 9217851755957"
    ]
  },
  "managers": [
    {
      "name": "Christian Hess",
      "position": "Managing Director",
      "startDate": "2006-10-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9609"
    ],
    "nace": [
      "96.09"
    ],
    "nace2025": [
      "96.99"
    ],
    "naics": [
      "812191",
      "812199",
      "812910",
      "812930",
      "812990"
    ],
    "uksic": [
      "96.09"
    ],
    "wz": [
      "96.09.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1681065.43,
      "balanceTotalIsEstimate": false,
      "earnings": -5341.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.3141770588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 1499347.2,
      "equityIsEstimate": false,
      "equityRatio": 89.19029403870378,
      "equityRatioIsEstimate": false,
      "cash": 1445819.15,
      "cashIsEstimate": false,
      "receivables": 35892.09,
      "receivablesIsEstimate": false,
      "liabilities": 179718.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2138858.11,
      "balanceTotalIsEstimate": false,
      "earnings": 11605.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 158.82352941176472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.26376568181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 1817467.89,
      "equityIsEstimate": false,
      "equityRatio": 84.97374751053496,
      "equityRatioIsEstimate": false,
      "cash": 852563.04,
      "cashIsEstimate": false,
      "receivables": 295416.56,
      "receivablesIsEstimate": false,
      "liabilities": 247855.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2296189.11,
      "balanceTotalIsEstimate": false,
      "earnings": 14859.92,
      "earningsIsEstimate": false,
      "earningsCagr": 28.039952816247894,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.267812518166494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5943968,
      "returnOnSalesIsEstimate": true,
      "equity": 1857687.81,
      "equityIsEstimate": false,
      "equityRatio": 80.90308424117559,
      "equityRatioIsEstimate": false,
      "cash": 415488.89,
      "cashIsEstimate": false,
      "receivables": 78653.22,
      "receivablesIsEstimate": false,
      "liabilities": 293769.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2160035.81,
      "balanceTotalIsEstimate": false,
      "earnings": -34108.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.299172060820894,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7751859090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 1823579.63,
      "equityIsEstimate": false,
      "equityRatio": 84.42358323679827,
      "equityRatioIsEstimate": false,
      "cash": 265956.3,
      "cashIsEstimate": false,
      "receivables": 290916.33,
      "receivablesIsEstimate": false,
      "liabilities": 191964.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3580311.2,
      "balanceTotalIsEstimate": false,
      "earnings": 56108.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.838453675519382,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2751970454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 3129688.3,
      "equityIsEstimate": false,
      "equityRatio": 87.41386223633296,
      "equityRatioIsEstimate": false,
      "cash": 2026692.2,
      "cashIsEstimate": false,
      "receivables": 231236.69,
      "receivablesIsEstimate": false,
      "liabilities": 274595.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3788294.63,
      "balanceTotalIsEstimate": false,
      "earnings": 81736.62,
      "earningsIsEstimate": false,
      "earningsCagr": 45.675561370462006,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8576504545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 3228244.92,
      "equityIsEstimate": false,
      "equityRatio": 85.2163106437157,
      "equityRatioIsEstimate": false,
      "cash": 1024767.5,
      "cashIsEstimate": false,
      "receivables": 228175.84,
      "receivablesIsEstimate": false,
      "liabilities": 398800.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3795205.16,
      "balanceTotalIsEstimate": false,
      "earnings": 75446.91,
      "earningsIsEstimate": false,
      "earningsCagr": 15.959341808724737,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5089382,
      "returnOnSalesIsEstimate": true,
      "equity": 3303691.83,
      "equityIsEstimate": false,
      "equityRatio": 87.04909723510178,
      "equityRatioIsEstimate": false,
      "cash": 1203403.78,
      "cashIsEstimate": false,
      "receivables": 307201.97,
      "receivablesIsEstimate": false,
      "liabilities": 239984.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3948168.33,
      "balanceTotalIsEstimate": false,
      "earnings": 38738.32,
      "earningsIsEstimate": false,
      "earningsCagr": -11.61668852134391,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7043330909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 3342430.15,
      "equityIsEstimate": false,
      "equityRatio": 84.65774178377039,
      "equityRatioIsEstimate": false,
      "cash": 1388960.2,
      "cashIsEstimate": false,
      "receivables": 371651.78,
      "receivablesIsEstimate": false,
      "liabilities": 348554.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3841704.39,
      "balanceTotalIsEstimate": false,
      "earnings": 45401.9,
      "earningsIsEstimate": false,
      "earningsCagr": -5.155748523573966,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.825489090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 3387832.05,
      "equityIsEstimate": false,
      "equityRatio": 88.18565162948417,
      "equityRatioIsEstimate": false,
      "cash": 1538573.32,
      "cashIsEstimate": false,
      "receivables": 382528.95,
      "receivablesIsEstimate": false,
      "liabilities": 176314.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3978646.14,
      "balanceTotalIsEstimate": false,
      "earnings": 71638.96,
      "earningsIsEstimate": false,
      "earningsCagr": -3.2428317757798975,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.150408052144108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.235154482758621,
      "returnOnSalesIsEstimate": true,
      "equity": 3459471.01,
      "equityIsEstimate": false,
      "equityRatio": 86.95095990617551,
      "equityRatioIsEstimate": false,
      "cash": 2026491.17,
      "cashIsEstimate": false,
      "receivables": 412857.24,
      "receivablesIsEstimate": false,
      "liabilities": 258651.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4240000,
      "balanceTotalIsEstimate": false,
      "earnings": 109000,
      "earningsIsEstimate": false,
      "earningsCagr": 9.63425255713155,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.947969118439578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.73015873015873,
      "returnOnSalesIsEstimate": true,
      "equity": 3569000,
      "equityIsEstimate": false,
      "equityRatio": 84.1745283018868,
      "equityRatioIsEstimate": false,
      "cash": 2129000,
      "cashIsEstimate": false,
      "receivables": 481000,
      "receivablesIsEstimate": false,
      "liabilities": 415000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4306029.84,
      "balanceTotalIsEstimate": false,
      "earnings": -65130.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5920945454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 3503273.3,
      "equityIsEstimate": false,
      "equityRatio": 81.3573855772444,
      "equityRatioIsEstimate": false,
      "cash": 912388.57,
      "cashIsEstimate": false,
      "receivables": 1373133.51,
      "receivablesIsEstimate": false,
      "liabilities": 418606.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4942221.58,
      "balanceTotalIsEstimate": false,
      "earnings": -66272.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6024757272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 3437000.97,
      "equityIsEstimate": false,
      "equityRatio": 69.54364377163357,
      "equityRatioIsEstimate": false,
      "cash": 1561448.28,
      "cashIsEstimate": false,
      "receivables": 1368407.37,
      "receivablesIsEstimate": false,
      "liabilities": 809819.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5762000,
      "balanceTotalIsEstimate": false,
      "earnings": 57232,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.813595574634363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3815466666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 3494000,
      "equityIsEstimate": false,
      "equityRatio": 60.638667129468935,
      "equityRatioIsEstimate": false,
      "cash": 1194908.93,
      "cashIsEstimate": false,
      "receivables": 2383107.39,
      "receivablesIsEstimate": false,
      "liabilities": 1398000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6790453.52,
      "balanceTotalIsEstimate": false,
      "earnings": 221274.29,
      "earningsIsEstimate": false,
      "earningsCagr": 286.62686958344983,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.218899512953307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4751619333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 7431014.52,
      "equityIsEstimate": false,
      "equityRatio": 109.43325800130064,
      "equityRatioIsEstimate": false,
      "cash": 1873503.68,
      "cashIsEstimate": false,
      "receivables": 2370598.29,
      "receivablesIsEstimate": false,
      "liabilities": 495836.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6360576.79,
      "balanceTotalIsEstimate": false,
      "earnings": 32953.78,
      "earningsIsEstimate": false,
      "earningsCagr": -24.1189804328096,
      "earningsCagrIsEstimate": false,
      "revenue": 21786199.62,
      "revenueIsEstimate": false,
      "revenueCagr": 18.63072877139802,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15125988274590133,
      "returnOnSalesIsEstimate": false,
      "equity": 7496922.08,
      "equityIsEstimate": false,
      "equityRatio": 117.86544408655743,
      "equityRatioIsEstimate": false,
      "cash": 2445622.22,
      "cashIsEstimate": false,
      "receivables": 1639318.82,
      "receivablesIsEstimate": false,
      "liabilities": 363532,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5579870.64,
      "balanceTotalIsEstimate": false,
      "earnings": -82596.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6353613846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 7331728.12,
      "equityIsEstimate": false,
      "equityRatio": 131.39602318809312,
      "equityRatioIsEstimate": false,
      "cash": 1833009.22,
      "cashIsEstimate": false,
      "receivables": 1942774.34,
      "receivablesIsEstimate": false,
      "liabilities": 597366.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6294679.99,
      "balanceTotalIsEstimate": false,
      "earnings": -470819.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.3629970714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 6390088.94,
      "equityIsEstimate": false,
      "equityRatio": 101.51570771113974,
      "equityRatioIsEstimate": false,
      "cash": 1958683.15,
      "cashIsEstimate": false,
      "receivables": 2309497.43,
      "receivablesIsEstimate": false,
      "liabilities": 823389.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7895939.9,
      "balanceTotalIsEstimate": false,
      "earnings": 455465.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5035816923076926,
      "returnOnSalesIsEstimate": true,
      "equity": 7301020.18,
      "equityIsEstimate": false,
      "equityRatio": 92.46549837594381,
      "equityRatioIsEstimate": false,
      "cash": 4215986.92,
      "cashIsEstimate": false,
      "receivables": 1792029.1,
      "receivablesIsEstimate": false,
      "liabilities": 899006.55,
      "liabilitiesIsEstimate": false
    }
  ]
}