Future Factor ApS
DKCVR.35842586
Firmensitz
Energivej 3
4180 Sorø
Sjælland
Dänemark
Kontakt
Geschäftsführung
Anne Charlotte Møller Sørensen
Director
Seit 1. Mai 2014
Peter Levinsen
Director
Seit 30. Juni 2023
Vagn Strandgaard
Director
Seit 29. Juni 2023
Vagn StrandgaardEhemalig
Director
21. März 2023 – 29. Juni 2023
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | 2.521.463 DKK | 122.005 DKK | 808.618 DKK | 62.6% |
| 2023 | 2.659.896 DKK | 65.579 DKK | 609.813 DKK | 52.3% |
| 2022 | 2.492.375 DKK | 56.050 DKK | 609.813 DKK | 52.3% |
| 2021 | 2.322.918 DKK | 99.198 DKK | 712.345 DKK | 36.9% |
| 2020 | 2.288.800 DKK | 29.440 DKK | 783.831 DKK | 20.9% |
Branche
NACE 58.11Verlegen von BüchernISIC 5811Book publishingNAICS 511130Newspaper, Periodical, Book, and Directory PublishersNAICS 511199Newspaper, Periodical, Book, and Directory PublishersNAICS 519130Internet Publishing and Broadcasting and Web Search PortalsUKSIC 58.11Book publishingNACE2025 58.11Verlegen von Büchern
Rohdaten
{
"id": "7ee120e0-1719-45a4-ae17-a0640b9793f4",
"euId": "DKCVR.35842586",
"name": "Future Factor ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "2014-05-01T00:00:00",
"vatId": "DK35842586",
"hq": {
"line2": null,
"street": "Energivej 3",
"city": "Sorø",
"zipCode": "4180",
"state": "Sjælland",
"country": "DK",
"latitude": 55.463741,
"longitude": 11.562444
},
"contactData": {
"emails": [
"ple@futurefactor.dk"
],
"phones": [
"+45 53764646"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Anne Charlotte Møller Sørensen",
"position": "Director",
"startDate": "2014-05-01T00:00:00",
"endDate": null
},
{
"name": "Peter Levinsen",
"position": "Director",
"startDate": "2023-06-30T00:00:00",
"endDate": null
},
{
"name": "Vagn Strandgaard",
"position": "Director",
"startDate": "2023-03-21T00:00:00",
"endDate": "2023-06-29T00:00:00"
},
{
"name": "Vagn Strandgaard",
"position": "Director",
"startDate": "2023-06-29T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"5811"
],
"nace": [
"58.11"
],
"nace2025": [
"58.11"
],
"naics": [
"511130",
"511199",
"519130"
],
"uksic": [
"58.11"
],
"wz": []
},
"financials": [
{
"year": 2014,
"currency": "DKK",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 238996,
"balanceTotalIsEstimate": false,
"earnings": 1539,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 51539,
"equityIsEstimate": false,
"equityRatio": 21.564796063532444,
"equityRatioIsEstimate": false,
"cash": 38498,
"cashIsEstimate": false,
"receivables": 154868,
"receivablesIsEstimate": false,
"liabilities": 187457,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 338035,
"balanceTotalIsEstimate": false,
"earnings": 4856,
"earningsIsEstimate": false,
"earningsCagr": 215.52956465237165,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 56395,
"equityIsEstimate": false,
"equityRatio": 16.683183693996185,
"equityRatioIsEstimate": false,
"cash": 164263,
"cashIsEstimate": false,
"receivables": 128142,
"receivablesIsEstimate": false,
"liabilities": 281640,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 406552,
"balanceTotalIsEstimate": false,
"earnings": 1278,
"earningsIsEstimate": false,
"earningsCagr": -8.873200608978582,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 57673,
"equityIsEstimate": false,
"equityRatio": 14.185885200417166,
"equityRatioIsEstimate": false,
"cash": 170800,
"cashIsEstimate": false,
"receivables": 195752,
"receivablesIsEstimate": false,
"liabilities": 348879,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 658579,
"balanceTotalIsEstimate": false,
"earnings": 94691,
"earningsIsEstimate": false,
"earningsCagr": 294.78141050934005,
"earningsCagrIsEstimate": false,
"revenue": 2282590,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.148401596432123,
"returnOnSalesIsEstimate": false,
"equity": 152364,
"equityIsEstimate": false,
"equityRatio": 23.135265473086754,
"equityRatioIsEstimate": false,
"cash": 351945,
"cashIsEstimate": false,
"receivables": 200940,
"receivablesIsEstimate": false,
"liabilities": 506215,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 618070,
"balanceTotalIsEstimate": false,
"earnings": 65896,
"earningsIsEstimate": false,
"earningsCagr": 155.80269065640158,
"earningsCagrIsEstimate": false,
"revenue": 2641698,
"revenueIsEstimate": false,
"revenueCagr": 15.732479332687866,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.4944562171754683,
"returnOnSalesIsEstimate": false,
"equity": 178569,
"equityIsEstimate": false,
"equityRatio": 28.89138770689404,
"equityRatioIsEstimate": false,
"cash": 269712,
"cashIsEstimate": false,
"receivables": 259833,
"receivablesIsEstimate": false,
"liabilities": 439501,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 597571,
"balanceTotalIsEstimate": false,
"earnings": 65510,
"earningsIsEstimate": false,
"earningsCagr": 91.64929691566626,
"earningsCagrIsEstimate": false,
"revenue": 2921018,
"revenueIsEstimate": false,
"revenueCagr": 13.123585405444093,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.242711273946275,
"returnOnSalesIsEstimate": false,
"equity": 184079,
"equityIsEstimate": false,
"equityRatio": 30.80454038097565,
"equityRatioIsEstimate": false,
"cash": 109893,
"cashIsEstimate": false,
"receivables": 387403,
"receivablesIsEstimate": false,
"liabilities": 413492,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 783831,
"balanceTotalIsEstimate": false,
"earnings": 29440,
"earningsIsEstimate": false,
"earningsCagr": 119.07949842762804,
"earningsCagrIsEstimate": false,
"revenue": 2288800,
"revenueIsEstimate": false,
"revenueCagr": 0.09060434079246615,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.2862635442153092,
"returnOnSalesIsEstimate": false,
"equity": 163519,
"equityIsEstimate": false,
"equityRatio": 20.86151223924545,
"equityRatioIsEstimate": false,
"cash": 426880,
"cashIsEstimate": false,
"receivables": 213585,
"receivablesIsEstimate": false,
"liabilities": 620312,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 712345,
"balanceTotalIsEstimate": false,
"earnings": 99198,
"earningsIsEstimate": false,
"earningsCagr": 1.169255319748319,
"earningsCagrIsEstimate": false,
"revenue": 2322918,
"revenueIsEstimate": false,
"revenueCagr": 0.4387946674525356,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.27040472371388,
"returnOnSalesIsEstimate": false,
"equity": 262717,
"equityIsEstimate": false,
"equityRatio": 36.880584548217506,
"equityRatioIsEstimate": false,
"cash": 289720,
"cashIsEstimate": false,
"receivables": 305962,
"receivablesIsEstimate": false,
"liabilities": 449628,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 609813,
"balanceTotalIsEstimate": false,
"earnings": 56050,
"earningsIsEstimate": false,
"earningsCagr": -3.9650883904694734,
"earningsCagrIsEstimate": false,
"revenue": 2492375,
"revenueIsEstimate": false,
"revenueCagr": -1.4441166732478194,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.2488590200110337,
"returnOnSalesIsEstimate": false,
"equity": 318767,
"equityIsEstimate": false,
"equityRatio": 52.27290989204887,
"equityRatioIsEstimate": false,
"cash": 211895,
"cashIsEstimate": false,
"receivables": 267363,
"receivablesIsEstimate": false,
"liabilities": 291046,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 609813,
"balanceTotalIsEstimate": false,
"earnings": 65579,
"earningsIsEstimate": false,
"earningsCagr": 0.026321463616207907,
"earningsCagrIsEstimate": false,
"revenue": 2659896,
"revenueIsEstimate": false,
"revenueCagr": -2.31393722041775,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.4654723342566776,
"returnOnSalesIsEstimate": false,
"equity": 318767,
"equityIsEstimate": false,
"equityRatio": 52.27290989204887,
"equityRatioIsEstimate": false,
"cash": 211895,
"cashIsEstimate": false,
"receivables": 254645,
"receivablesIsEstimate": false,
"liabilities": 291046,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 808618,
"balanceTotalIsEstimate": false,
"earnings": 122005,
"earningsIsEstimate": false,
"earningsCagr": 42.67896684462473,
"earningsCagrIsEstimate": false,
"revenue": 2521463,
"revenueIsEstimate": false,
"revenueCagr": 2.4498174107164816,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.838659143521043,
"returnOnSalesIsEstimate": false,
"equity": 506351,
"equityIsEstimate": false,
"equityRatio": 62.61930849919245,
"equityRatioIsEstimate": false,
"cash": 228533,
"cashIsEstimate": false,
"receivables": 290024,
"receivablesIsEstimate": false,
"liabilities": 276561,
"liabilitiesIsEstimate": false
}
]
}