Frey-Personal GmbH

{
  "id": "1eb575d0-c010-42a7-a465-03e8dcf98776",
  "euId": "DEB2805.HRB533154",
  "name": "Frey-Personal GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-03-20T00:00:00",
  "vatId": "DE208052211",
  "hq": {
    "line2": null,
    "street": "Poststr. 14 A",
    "city": "Göppingen",
    "zipCode": "73033",
    "state": "BW",
    "country": "DE",
    "latitude": 48.7013988,
    "longitude": 9.6619308
  },
  "contactData": {
    "emails": [
      "info@frey-personal.de"
    ],
    "phones": [
      "+49 71619469930"
    ],
    "websites": [
      "https://frey-personal.de/"
    ],
    "faxes": [
      "+49 716194699320"
    ]
  },
  "managers": [
    {
      "name": "Ralph Frey",
      "position": "Managing Director",
      "startDate": "2006-05-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7810"
    ],
    "nace": [
      "78.10"
    ],
    "nace2025": [
      "78.10"
    ],
    "naics": [
      "561311",
      "561312"
    ],
    "uksic": [
      "78.10"
    ],
    "wz": [
      "78.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 642000,
      "balanceTotalIsEstimate": false,
      "earnings": 46000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4742268041237114,
      "returnOnSalesIsEstimate": true,
      "equity": 388000,
      "equityIsEstimate": false,
      "equityRatio": 60.43613707165109,
      "equityRatioIsEstimate": false,
      "cash": 390000,
      "cashIsEstimate": false,
      "receivables": 228000,
      "receivablesIsEstimate": false,
      "liabilities": 139000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 790773.04,
      "balanceTotalIsEstimate": false,
      "earnings": 154815.2,
      "earningsIsEstimate": false,
      "earningsCagr": 236.5547826086957,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.4020618556701,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4074109090909093,
      "returnOnSalesIsEstimate": true,
      "equity": 492167.91,
      "equityIsEstimate": false,
      "equityRatio": 62.23883277558374,
      "equityRatioIsEstimate": false,
      "cash": 471533.55,
      "cashIsEstimate": false,
      "receivables": 286663.43,
      "receivablesIsEstimate": false,
      "liabilities": 159461.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 665757.92,
      "balanceTotalIsEstimate": false,
      "earnings": 118639.68,
      "earningsIsEstimate": false,
      "earningsCagr": 60.596496794322064,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1421490070677183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3037327472527471,
      "returnOnSalesIsEstimate": true,
      "equity": 403807.59,
      "equityIsEstimate": false,
      "equityRatio": 60.6538169309349,
      "equityRatioIsEstimate": false,
      "cash": 436687.91,
      "cashIsEstimate": false,
      "receivables": 191143.3,
      "receivablesIsEstimate": false,
      "liabilities": 123053.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 667193.88,
      "balanceTotalIsEstimate": false,
      "earnings": 32414.7,
      "earningsIsEstimate": false,
      "earningsCagr": -11.012694176600279,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.465800240490823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.36016333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 436222.29,
      "equityIsEstimate": false,
      "equityRatio": 65.38163839272626,
      "equityRatioIsEstimate": false,
      "cash": 441200.28,
      "cashIsEstimate": false,
      "receivables": 188564.18,
      "receivablesIsEstimate": false,
      "liabilities": 117681.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 516090.7,
      "balanceTotalIsEstimate": false,
      "earnings": -80855.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.821812258242696,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9741631325301203,
      "returnOnSalesIsEstimate": true,
      "equity": 355366.75,
      "equityIsEstimate": false,
      "equityRatio": 68.85742176714287,
      "equityRatioIsEstimate": false,
      "cash": 317493.37,
      "cashIsEstimate": false,
      "receivables": 167785.01,
      "receivablesIsEstimate": false,
      "liabilities": 112515.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 570000,
      "balanceTotalIsEstimate": false,
      "earnings": 14000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3460433818755853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14583333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 369000,
      "equityIsEstimate": false,
      "equityRatio": 64.73684210526316,
      "equityRatioIsEstimate": false,
      "cash": 293000,
      "cashIsEstimate": false,
      "receivables": 230000,
      "receivablesIsEstimate": false,
      "liabilities": 144000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 719911.32,
      "balanceTotalIsEstimate": false,
      "earnings": 93575.2,
      "earningsIsEstimate": false,
      "earningsCagr": 568.3942857142857,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.385782056002217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9357519999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 462318.34,
      "equityIsEstimate": false,
      "equityRatio": 64.21879016987815,
      "equityRatioIsEstimate": false,
      "cash": 430824.99,
      "cashIsEstimate": false,
      "receivables": 256924.53,
      "receivablesIsEstimate": false,
      "liabilities": 179092.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 561829.59,
      "balanceTotalIsEstimate": false,
      "earnings": -62073.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8439573071729045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7134909195402298,
      "returnOnSalesIsEstimate": true,
      "equity": 400244.63,
      "equityIsEstimate": false,
      "equityRatio": 71.23950698289138,
      "equityRatioIsEstimate": false,
      "cash": 345260.54,
      "cashIsEstimate": false,
      "receivables": 183934.35,
      "receivablesIsEstimate": false,
      "liabilities": 96224.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 594645.38,
      "balanceTotalIsEstimate": false,
      "earnings": -33568.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.294793485069073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3051681818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 366676.13,
      "equityIsEstimate": false,
      "equityRatio": 61.662991479055975,
      "equityRatioIsEstimate": false,
      "cash": 254285.39,
      "cashIsEstimate": false,
      "receivables": 281481.26,
      "receivablesIsEstimate": false,
      "liabilities": 160169.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 838956.37,
      "balanceTotalIsEstimate": false,
      "earnings": 34117.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.874309745837005,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2624424615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 400793.65,
      "equityIsEstimate": false,
      "equityRatio": 47.77288358869008,
      "equityRatioIsEstimate": false,
      "cash": 382111.34,
      "cashIsEstimate": false,
      "receivables": 384458.52,
      "receivablesIsEstimate": false,
      "liabilities": 334721.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1007956.36,
      "balanceTotalIsEstimate": false,
      "earnings": 102208.38,
      "earningsIsEstimate": false,
      "earningsCagr": 199.57740187446217,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7862183076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 503002.03,
      "equityIsEstimate": false,
      "equityRatio": 49.90315552947154,
      "equityRatioIsEstimate": false,
      "cash": 547745.13,
      "cashIsEstimate": false,
      "receivables": 385048.73,
      "receivablesIsEstimate": false,
      "liabilities": 353192.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1385627.69,
      "balanceTotalIsEstimate": false,
      "earnings": 195819.5,
      "earningsIsEstimate": false,
      "earningsCagr": 139.57375573866236,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.452866312582472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.223871875,
      "returnOnSalesIsEstimate": true,
      "equity": 698821.53,
      "equityIsEstimate": false,
      "equityRatio": 50.43357137298548,
      "equityRatioIsEstimate": false,
      "cash": 776745.91,
      "cashIsEstimate": false,
      "receivables": 552496.21,
      "receivablesIsEstimate": false,
      "liabilities": 508996.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1301000,
      "balanceTotalIsEstimate": false,
      "earnings": 62000,
      "earningsIsEstimate": false,
      "earningsCagr": 22.031348814755326,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44285714285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 761000,
      "equityIsEstimate": false,
      "equityRatio": 58.4934665641814,
      "equityRatioIsEstimate": false,
      "cash": 810000,
      "cashIsEstimate": false,
      "receivables": 424000,
      "receivablesIsEstimate": false,
      "liabilities": 427000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 777075.03,
      "balanceTotalIsEstimate": false,
      "earnings": -188958.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7178068181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 571858.5,
      "equityIsEstimate": false,
      "equityRatio": 73.59115631343862,
      "equityRatioIsEstimate": false,
      "cash": 454803.16,
      "cashIsEstimate": false,
      "receivables": 270675.63,
      "receivablesIsEstimate": false,
      "liabilities": 143066.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 614864.93,
      "balanceTotalIsEstimate": false,
      "earnings": -120776.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2077631,
      "returnOnSalesIsEstimate": true,
      "equity": 451082.19,
      "equityIsEstimate": false,
      "equityRatio": 73.36280994266497,
      "equityRatioIsEstimate": false,
      "cash": 336836.97,
      "cashIsEstimate": false,
      "receivables": 250132.74,
      "receivablesIsEstimate": false,
      "liabilities": 124532.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 393000,
      "balanceTotalIsEstimate": false,
      "earnings": -163000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.382255010095307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.295774647887324,
      "returnOnSalesIsEstimate": true,
      "equity": 288000,
      "equityIsEstimate": false,
      "equityRatio": 73.2824427480916,
      "equityRatioIsEstimate": false,
      "cash": 247000,
      "cashIsEstimate": false,
      "receivables": 125000,
      "receivablesIsEstimate": false,
      "liabilities": 73000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 498838.12,
      "balanceTotalIsEstimate": false,
      "earnings": 75368.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.457623119705318,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8374303333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 364021.3,
      "equityIsEstimate": false,
      "equityRatio": 72.97383367574234,
      "equityRatioIsEstimate": false,
      "cash": 269392.44,
      "cashIsEstimate": false,
      "receivables": 204500.24,
      "receivablesIsEstimate": false,
      "liabilities": 95066.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 557894.35,
      "balanceTotalIsEstimate": false,
      "earnings": 36979.45,
      "earningsIsEstimate": false,
      "earningsCagr": -50.935288414704615,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.368980536612721,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4019505434782608,
      "returnOnSalesIsEstimate": true,
      "equity": 401000.75,
      "equityIsEstimate": false,
      "equityRatio": 71.87754276414522,
      "equityRatioIsEstimate": false,
      "cash": 305246.44,
      "cashIsEstimate": false,
      "receivables": 206379.7,
      "receivablesIsEstimate": false,
      "liabilities": 117193.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 404070.08,
      "balanceTotalIsEstimate": false,
      "earnings": -116998.26000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.25127889268431,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5810575675675675,
      "returnOnSalesIsEstimate": true,
      "equity": 284002.49,
      "equityIsEstimate": false,
      "equityRatio": 70.28545394897834,
      "equityRatioIsEstimate": false,
      "cash": 237954.49,
      "cashIsEstimate": false,
      "receivables": 137316.07,
      "receivablesIsEstimate": false,
      "liabilities": 66717.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 313799.35,
      "balanceTotalIsEstimate": false,
      "earnings": -72276.38999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.980876053496754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7771654838709676,
      "returnOnSalesIsEstimate": true,
      "equity": 211726.1,
      "equityIsEstimate": false,
      "equityRatio": 67.47180961337237,
      "equityRatioIsEstimate": false,
      "cash": 65810,
      "cashIsEstimate": false,
      "receivables": 239133.7,
      "receivablesIsEstimate": false,
      "liabilities": 74163.25,
      "liabilitiesIsEstimate": false
    }
  ]
}