FREUND Bad - Heizung - Dach - GmbH

{
  "id": "81bdea0e-930b-46e4-9c29-42fddb35777b",
  "euId": "DEU1206.HRB24218",
  "name": "FREUND Bad - Heizung - Dach - GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-05-26T00:00:00",
  "vatId": "DE259854043",
  "hq": {
    "line2": null,
    "street": "Bahnhofstr. 9",
    "city": "Sehmatal",
    "zipCode": "09465",
    "state": "SN",
    "country": "DE",
    "latitude": 50.53447999999999,
    "longitude": 12.99416
  },
  "contactData": {
    "emails": [
      "info@freund-bhd.de"
    ],
    "phones": [
      "+49 373367060"
    ],
    "websites": [
      "https://www.freund-bhd.de"
    ],
    "faxes": [
      "+49 3733670631"
    ]
  },
  "managers": [
    {
      "name": "Reinhold Freund",
      "position": "Managing Director",
      "startDate": "2015-01-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 554735.68,
      "balanceTotalIsEstimate": false,
      "earnings": 8792.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7326925,
      "returnOnSalesIsEstimate": true,
      "equity": 33792.31,
      "equityIsEstimate": false,
      "equityRatio": 6.091605645412964,
      "equityRatioIsEstimate": false,
      "cash": 50512.29,
      "cashIsEstimate": false,
      "receivables": 105238.07,
      "receivablesIsEstimate": false,
      "liabilities": 410831.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 655742.03,
      "balanceTotalIsEstimate": false,
      "earnings": 1852.14,
      "earningsIsEstimate": false,
      "earningsCagr": -78.93454621140519,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.666666666666675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1322957142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 35644.45,
      "equityIsEstimate": false,
      "equityRatio": 5.435742772199609,
      "equityRatioIsEstimate": false,
      "cash": 79948.73,
      "cashIsEstimate": false,
      "receivables": 123192,
      "receivablesIsEstimate": false,
      "liabilities": 590097.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 750330.43,
      "balanceTotalIsEstimate": false,
      "earnings": 3963.75,
      "earningsIsEstimate": false,
      "earningsCagr": -32.856862476626105,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16515625,
      "returnOnSalesIsEstimate": true,
      "equity": 27108.2,
      "equityIsEstimate": false,
      "equityRatio": 3.6128349479308737,
      "equityRatioIsEstimate": false,
      "cash": 34055.91,
      "cashIsEstimate": false,
      "receivables": 255750.77,
      "receivablesIsEstimate": false,
      "liabilities": 688672.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1241825.29,
      "balanceTotalIsEstimate": false,
      "earnings": 6374.48,
      "earningsIsEstimate": false,
      "earningsCagr": -10.164651496586607,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.56311014966876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31872399999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 33482.68,
      "equityIsEstimate": false,
      "equityRatio": 2.6962472313637615,
      "equityRatioIsEstimate": false,
      "cash": 30826.75,
      "cashIsEstimate": false,
      "receivables": 142794.33,
      "receivablesIsEstimate": false,
      "liabilities": 1176712.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 509118.64,
      "balanceTotalIsEstimate": false,
      "earnings": -18832.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8560113636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 14650.43,
      "equityIsEstimate": false,
      "equityRatio": 2.877606288388891,
      "equityRatioIsEstimate": false,
      "cash": 15383.84,
      "cashIsEstimate": false,
      "receivables": 266999.5,
      "receivablesIsEstimate": false,
      "liabilities": 470938.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 920722.69,
      "balanceTotalIsEstimate": false,
      "earnings": 9555.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5621011764705882,
      "returnOnSalesIsEstimate": true,
      "equity": 24206.15,
      "equityIsEstimate": false,
      "equityRatio": 2.629038065739425,
      "equityRatioIsEstimate": false,
      "cash": 49534.77,
      "cashIsEstimate": false,
      "receivables": 133724.37,
      "receivablesIsEstimate": false,
      "liabilities": 872475.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 506204.29,
      "balanceTotalIsEstimate": false,
      "earnings": -15710.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.21071907318565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2085284615384617,
      "returnOnSalesIsEstimate": true,
      "equity": 8495.28,
      "equityIsEstimate": false,
      "equityRatio": 1.678231529803906,
      "equityRatioIsEstimate": false,
      "cash": 19173.5,
      "cashIsEstimate": false,
      "receivables": 124298.34,
      "receivablesIsEstimate": false,
      "liabilities": 476889.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 851088.26,
      "balanceTotalIsEstimate": false,
      "earnings": 7765.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9815410595812173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4567911764705882,
      "returnOnSalesIsEstimate": true,
      "equity": 16260.73,
      "equityIsEstimate": false,
      "equityRatio": 1.9105809308190904,
      "equityRatioIsEstimate": false,
      "cash": 38141.14,
      "cashIsEstimate": false,
      "receivables": 143237.94,
      "receivablesIsEstimate": false,
      "liabilities": 799785.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 565481.32,
      "balanceTotalIsEstimate": false,
      "earnings": 15938.81,
      "earningsIsEstimate": false,
      "earningsCagr": 105.25288296235247,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.324113076296317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2260623076923078,
      "returnOnSalesIsEstimate": true,
      "equity": 320.92,
      "equityIsEstimate": false,
      "equityRatio": 0.05675165361784188,
      "equityRatioIsEstimate": false,
      "cash": 17182.67,
      "cashIsEstimate": false,
      "receivables": 105040.85,
      "receivablesIsEstimate": false,
      "liabilities": 535218.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 828328.53,
      "balanceTotalIsEstimate": false,
      "earnings": -28529.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.037835,
      "returnOnSalesIsEstimate": true,
      "equity": -28208.77,
      "equityIsEstimate": false,
      "equityRatio": -3.4055050596892995,
      "equityRatioIsEstimate": false,
      "cash": 6673.02,
      "cashIsEstimate": false,
      "receivables": 93762.98,
      "receivablesIsEstimate": false,
      "liabilities": 800976.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 747543.46,
      "balanceTotalIsEstimate": false,
      "earnings": 37806.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.362880625,
      "returnOnSalesIsEstimate": true,
      "equity": 9597.32,
      "equityIsEstimate": false,
      "equityRatio": 1.283847764516594,
      "equityRatioIsEstimate": false,
      "cash": 29010.9,
      "cashIsEstimate": false,
      "receivables": 136086.06,
      "receivablesIsEstimate": false,
      "liabilities": 709138.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1282137.23,
      "balanceTotalIsEstimate": false,
      "earnings": 30151.09,
      "earningsIsEstimate": false,
      "earningsCagr": -20.24806056378746,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3705040909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 46248.41,
      "equityIsEstimate": false,
      "equityRatio": 3.607134159890202,
      "equityRatioIsEstimate": false,
      "cash": 50189.45,
      "cashIsEstimate": false,
      "receivables": 155464.78,
      "receivablesIsEstimate": false,
      "liabilities": 1197455.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1380793.76,
      "balanceTotalIsEstimate": false,
      "earnings": 28876.3,
      "earningsIsEstimate": false,
      "earningsCagr": -12.604335134941048,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.255491304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 75124.71,
      "equityIsEstimate": false,
      "equityRatio": 5.440690143327416,
      "equityRatioIsEstimate": false,
      "cash": 104417.45,
      "cashIsEstimate": false,
      "receivables": 173133.51,
      "receivablesIsEstimate": false,
      "liabilities": 1258455.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1022624.08,
      "balanceTotalIsEstimate": false,
      "earnings": -10890.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5185795238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 64234.54,
      "equityIsEstimate": false,
      "equityRatio": 6.281344362632259,
      "equityRatioIsEstimate": false,
      "cash": 43045.61,
      "cashIsEstimate": false,
      "receivables": 183251.72,
      "receivablesIsEstimate": false,
      "liabilities": 919450.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2008537.5,
      "balanceTotalIsEstimate": false,
      "earnings": 52796.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.030634230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 117031.03,
      "equityIsEstimate": false,
      "equityRatio": 5.826678864596753,
      "equityRatioIsEstimate": false,
      "cash": 103319.5,
      "cashIsEstimate": false,
      "receivables": 136234.09,
      "receivablesIsEstimate": false,
      "liabilities": 1836326.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2455063.24,
      "balanceTotalIsEstimate": false,
      "earnings": 83292.59,
      "earningsIsEstimate": false,
      "earningsCagr": 57.761604985482926,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4497820588235295,
      "returnOnSalesIsEstimate": true,
      "equity": 200323.62,
      "equityIsEstimate": false,
      "equityRatio": 8.159611399663985,
      "equityRatioIsEstimate": false,
      "cash": 161391.15,
      "cashIsEstimate": false,
      "receivables": 205981.99,
      "receivablesIsEstimate": false,
      "liabilities": 2200154.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1481570.26,
      "balanceTotalIsEstimate": false,
      "earnings": 69936.61,
      "earningsIsEstimate": false,
      "earningsCagr": 15.093225967782375,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.265022457198892,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.056959117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 270260.23,
      "equityIsEstimate": false,
      "equityRatio": 18.241472395645953,
      "equityRatioIsEstimate": false,
      "cash": 130370.39,
      "cashIsEstimate": false,
      "receivables": 324879.29,
      "receivablesIsEstimate": false,
      "liabilities": 1141110.82,
      "liabilitiesIsEstimate": false
    }
  ]
}