Fonden Eventyrteatret
DKCVR.16009105
Firmensitz
Østmarken 4
2860 Søborg
Hovedstaden
Dänemark
Kontakt
Geschäftsführung
Annette Heick
Director
Seit 23. Februar 2012
Christian Schultzer-Nielsen Have
Member of the Executive Board
Seit 8. September 2021
Fritz Henrik Schur
CEO
Seit 13. September 2006
John Willem Norden
Director
Seit 15. April 2025
Regner Stenbæk Grasten
Director
Seit 3. September 2009
Rudi Poula Raasthøj Nielsen
Chair of the board
Seit 20. November 2006
Susanne Vognstrup
Director
Seit 5. September 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 6.549.012 DKK | -1.097.485 DKK | 13.483.639 DKK | 72.6% |
| 2023 | 9.548.928 DKK | 734.025 DKK | 14.909.082 DKK | 73.7% |
| 2022 | 8.991.284 DKK | 552.363 DKK | 12.855.241 DKK | 79.8% |
| 2021 | 8.322.797 DKK | 1.042.773 DKK | 13.010.020 DKK | 74.6% |
Branche
NACE 90.01Darstellende KunstISIC 9000Creative, arts and entertainment activitiesNAICS 711110Theater Companies and Dinner TheatersNAICS 711120Dance CompaniesNAICS 711130Musical Groups and ArtistsNAICS 711190Other Performing Arts CompaniesNAICS 711310Promoters of Performing Arts, Sports, and Similar Events with FacilitiesNAICS 711320Promoters of Performing Arts, Sports, and Similar Events without FacilitiesNAICS 711510Independent Artists, Writers, and PerformersUKSIC 90.01Performing artsNACE2025 90.20Darstellende Kunst
Rohdaten
{
"id": "e5698768-7c9b-4c64-8727-20b09c118f0d",
"euId": "DKCVR.16009105",
"name": "Fonden Eventyrteatret",
"legalForm": "",
"status": "active",
"foundationDate": "1994-02-07T00:00:00",
"vatId": "DK16009105",
"hq": {
"line2": null,
"street": "Østmarken 4",
"city": "Søborg",
"zipCode": "2860",
"state": "Hovedstaden",
"country": "DK",
"latitude": 55.736129,
"longitude": 12.474086
},
"contactData": {
"emails": [],
"phones": [
"+45 36172601"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Annette Heick",
"position": "Director",
"startDate": "2012-02-23T00:00:00",
"endDate": null
},
{
"name": "Christian Schultzer-Nielsen Have",
"position": "Member of the Executive Board",
"startDate": "2021-09-08T00:00:00",
"endDate": null
},
{
"name": "Fritz Henrik Schur",
"position": "CEO",
"startDate": "2006-09-13T00:00:00",
"endDate": null
},
{
"name": "John Willem Norden",
"position": "Director",
"startDate": "2025-04-15T00:00:00",
"endDate": null
},
{
"name": "Regner Stenbæk Grasten",
"position": "Director",
"startDate": "2009-09-03T00:00:00",
"endDate": null
},
{
"name": "Rudi Poula Raasthøj Nielsen",
"position": "Chair of the board",
"startDate": "2006-11-20T00:00:00",
"endDate": null
},
{
"name": "Susanne Vognstrup",
"position": "Director",
"startDate": "2006-09-05T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"9000"
],
"nace": [
"90.01"
],
"nace2025": [
"90.20"
],
"naics": [
"711110",
"711120",
"711130",
"711190",
"711310",
"711320",
"711510"
],
"uksic": [
"90.01"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 4198609,
"balanceTotalIsEstimate": false,
"earnings": 106931,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2706446,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.9509748208536215,
"returnOnSalesIsEstimate": false,
"equity": 2545899,
"equityIsEstimate": false,
"equityRatio": 60.63672516302423,
"equityRatioIsEstimate": false,
"cash": 3522433,
"cashIsEstimate": false,
"receivables": 56461,
"receivablesIsEstimate": false,
"liabilities": 4198609,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 4601423,
"balanceTotalIsEstimate": false,
"earnings": 125547,
"earningsIsEstimate": false,
"earningsCagr": 17.409357436103654,
"earningsCagrIsEstimate": false,
"revenue": 3173355,
"revenueIsEstimate": false,
"revenueCagr": 17.251738996455135,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.9562860127530644,
"returnOnSalesIsEstimate": false,
"equity": 2522444,
"equityIsEstimate": false,
"equityRatio": 54.81878105968523,
"equityRatioIsEstimate": false,
"cash": 3767474,
"cashIsEstimate": false,
"receivables": 69899,
"receivablesIsEstimate": false,
"liabilities": 1934597,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 5498608,
"balanceTotalIsEstimate": false,
"earnings": 516004,
"earningsIsEstimate": false,
"earningsCagr": 119.67200804298348,
"earningsCagrIsEstimate": false,
"revenue": 4256677,
"revenueIsEstimate": false,
"revenueCagr": 25.411009940446583,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.122225858339734,
"returnOnSalesIsEstimate": false,
"equity": 3038448,
"equityIsEstimate": false,
"equityRatio": 55.25849451352052,
"equityRatioIsEstimate": false,
"cash": 4492229,
"cashIsEstimate": false,
"receivables": 52930,
"receivablesIsEstimate": false,
"liabilities": 2277507,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 5624636,
"balanceTotalIsEstimate": false,
"earnings": 63442,
"earningsIsEstimate": false,
"earningsCagr": -15.97192538009099,
"earningsCagrIsEstimate": false,
"revenue": 4246832,
"revenueIsEstimate": false,
"revenueCagr": 16.204221345213178,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.493866486830654,
"returnOnSalesIsEstimate": false,
"equity": 3101890,
"equityIsEstimate": false,
"equityRatio": 55.14827981757398,
"equityRatioIsEstimate": false,
"cash": 4551913,
"cashIsEstimate": false,
"receivables": 108955,
"receivablesIsEstimate": false,
"liabilities": 2380317,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 6341930,
"balanceTotalIsEstimate": false,
"earnings": 679374,
"earningsIsEstimate": false,
"earningsCagr": 58.763740889635294,
"earningsCagrIsEstimate": false,
"revenue": 4776243,
"revenueIsEstimate": false,
"revenueCagr": 15.258181183395326,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.22402503390217,
"returnOnSalesIsEstimate": false,
"equity": 3781264,
"equityIsEstimate": false,
"equityRatio": 59.62323772100922,
"equityRatioIsEstimate": false,
"cash": 5433557,
"cashIsEstimate": false,
"receivables": 43578,
"receivablesIsEstimate": false,
"liabilities": 3008090,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 5716275,
"balanceTotalIsEstimate": false,
"earnings": -318933,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4073524,
"revenueIsEstimate": false,
"revenueCagr": 6.441970333386093,
"revenueCagrIsEstimate": false,
"returnOnSales": -7.8294125675950355,
"returnOnSalesIsEstimate": false,
"equity": 3457103,
"equityIsEstimate": false,
"equityRatio": 60.47824850973754,
"equityRatioIsEstimate": false,
"cash": 4428974,
"cashIsEstimate": false,
"receivables": 114515,
"receivablesIsEstimate": false,
"liabilities": 2259173,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 6546285,
"balanceTotalIsEstimate": false,
"earnings": 596534,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4808374,
"revenueIsEstimate": false,
"revenueCagr": 3.0936428477169375,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.406148107447548,
"returnOnSalesIsEstimate": false,
"equity": 4018048,
"equityIsEstimate": false,
"equityRatio": 61.37905697659054,
"equityRatioIsEstimate": false,
"cash": 5278142,
"cashIsEstimate": false,
"receivables": 694703,
"receivablesIsEstimate": false,
"liabilities": 2512258,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 6425446,
"balanceTotalIsEstimate": false,
"earnings": 32526,
"earningsIsEstimate": false,
"earningsCagr": -94.54750274083288,
"earningsCagrIsEstimate": false,
"revenue": 7231629,
"revenueIsEstimate": false,
"revenueCagr": 14.233310826046242,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.44977417951059157,
"returnOnSalesIsEstimate": false,
"equity": 4050574,
"equityIsEstimate": false,
"equityRatio": 63.03957733050749,
"equityRatioIsEstimate": false,
"cash": 5351231,
"cashIsEstimate": false,
"receivables": 565929,
"receivablesIsEstimate": false,
"liabilities": 2374873,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 7156665,
"balanceTotalIsEstimate": false,
"earnings": 652946,
"earningsIsEstimate": false,
"earningsCagr": 4.62152158447775,
"earningsCagrIsEstimate": false,
"revenue": 7932235,
"revenueIsEstimate": false,
"revenueCagr": 13.521282652668877,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.231551384950144,
"returnOnSalesIsEstimate": false,
"equity": 4703520,
"equityIsEstimate": false,
"equityRatio": 65.72223235263911,
"equityRatioIsEstimate": false,
"cash": 6020860,
"cashIsEstimate": false,
"receivables": 656644,
"receivablesIsEstimate": false,
"liabilities": 2453145,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 9210014,
"balanceTotalIsEstimate": false,
"earnings": 1249866,
"earningsIsEstimate": false,
"earningsCagr": 27.960545886840983,
"earningsCagrIsEstimate": false,
"revenue": 9206591,
"revenueIsEstimate": false,
"revenueCagr": 22.611764587673775,
"revenueCagrIsEstimate": false,
"returnOnSales": 13.575774138331983,
"returnOnSalesIsEstimate": false,
"equity": 5953386,
"equityIsEstimate": false,
"equityRatio": 64.64035776710003,
"equityRatioIsEstimate": false,
"cash": 7995538,
"cashIsEstimate": false,
"receivables": 745411,
"receivablesIsEstimate": false,
"liabilities": 3256628,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 10617363,
"balanceTotalIsEstimate": false,
"earnings": 1083002,
"earningsIsEstimate": false,
"earningsCagr": 16.07762515212372,
"earningsCagrIsEstimate": false,
"revenue": 9778145,
"revenueIsEstimate": false,
"revenueCagr": 19.416560499843595,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.075740848596539,
"returnOnSalesIsEstimate": false,
"equity": 7036388,
"equityIsEstimate": false,
"equityRatio": 66.27246332257832,
"equityRatioIsEstimate": false,
"cash": 9564362,
"cashIsEstimate": false,
"receivables": 299597,
"receivablesIsEstimate": false,
"liabilities": 3580975,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 11333730,
"balanceTotalIsEstimate": false,
"earnings": 1095454,
"earningsIsEstimate": false,
"earningsCagr": 140.90225869849243,
"earningsCagrIsEstimate": false,
"revenue": 9758221,
"revenueIsEstimate": false,
"revenueCagr": 7.778870502681179,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.225960141710257,
"returnOnSalesIsEstimate": false,
"equity": 8131842,
"equityIsEstimate": false,
"equityRatio": 71.74903584256904,
"equityRatioIsEstimate": false,
"cash": 10195998,
"cashIsEstimate": false,
"receivables": 681517,
"receivablesIsEstimate": false,
"liabilities": 3201888,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 11249800,
"balanceTotalIsEstimate": false,
"earnings": 22856,
"earningsIsEstimate": false,
"earningsCagr": -56.745555350113875,
"earningsCagrIsEstimate": false,
"revenue": 8810173,
"revenueIsEstimate": false,
"revenueCagr": 2.6590441091819406,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.2594273687928716,
"returnOnSalesIsEstimate": false,
"equity": 8154698,
"equityIsEstimate": false,
"equityRatio": 72.48749311098864,
"equityRatioIsEstimate": false,
"cash": 10174355,
"cashIsEstimate": false,
"receivables": 482987,
"receivablesIsEstimate": false,
"liabilities": 3095102,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 11474629,
"balanceTotalIsEstimate": false,
"earnings": 150484,
"earningsIsEstimate": false,
"earningsCagr": -41.09438180564211,
"earningsCagrIsEstimate": false,
"revenue": 8502785,
"revenueIsEstimate": false,
"revenueCagr": -1.9685137767059269,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.769820123641842,
"returnOnSalesIsEstimate": false,
"equity": 8305182,
"equityIsEstimate": false,
"equityRatio": 72.37865381094238,
"equityRatioIsEstimate": false,
"cash": 10439835,
"cashIsEstimate": false,
"receivables": 456435,
"receivablesIsEstimate": false,
"liabilities": 3169447,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 11716423,
"balanceTotalIsEstimate": false,
"earnings": 357229,
"earningsIsEstimate": false,
"earningsCagr": -24.215679269023415,
"earningsCagrIsEstimate": false,
"revenue": 2218615,
"revenueIsEstimate": false,
"revenueCagr": -30.9829538661717,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.101441665183007,
"returnOnSalesIsEstimate": false,
"equity": 8662411,
"equityIsEstimate": false,
"equityRatio": 73.93392164144295,
"equityRatioIsEstimate": false,
"cash": 7056388,
"cashIsEstimate": false,
"receivables": 4252890,
"receivablesIsEstimate": false,
"liabilities": 3054012,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 13010020,
"balanceTotalIsEstimate": false,
"earnings": 1042773,
"earningsIsEstimate": false,
"earningsCagr": -1.2245747613008784,
"earningsCagrIsEstimate": false,
"revenue": 8322797,
"revenueIsEstimate": false,
"revenueCagr": -3.899717776728995,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.5291173147681,
"returnOnSalesIsEstimate": false,
"equity": 9705184,
"equityIsEstimate": false,
"equityRatio": 74.59776387738066,
"equityRatioIsEstimate": false,
"cash": 12259079,
"cashIsEstimate": false,
"receivables": 310843,
"receivablesIsEstimate": false,
"liabilities": 3304836,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 12855241,
"balanceTotalIsEstimate": false,
"earnings": 552363,
"earningsIsEstimate": false,
"earningsCagr": 121.72062190664677,
"earningsCagrIsEstimate": false,
"revenue": 8991284,
"revenueIsEstimate": false,
"revenueCagr": 0.5100108279570303,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.143316127040365,
"returnOnSalesIsEstimate": false,
"equity": 10257547,
"equityIsEstimate": false,
"equityRatio": 79.79272422819611,
"equityRatioIsEstimate": false,
"cash": 11889526,
"cashIsEstimate": false,
"receivables": 464050,
"receivablesIsEstimate": false,
"liabilities": 2597694,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 14909082,
"balanceTotalIsEstimate": false,
"earnings": 734025,
"earningsIsEstimate": false,
"earningsCagr": 48.61242855265135,
"earningsCagrIsEstimate": false,
"revenue": 9548928,
"revenueIsEstimate": false,
"revenueCagr": 2.9433638008004914,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.686988528974142,
"returnOnSalesIsEstimate": false,
"equity": 10991572,
"equityIsEstimate": false,
"equityRatio": 73.72400259117228,
"equityRatioIsEstimate": false,
"cash": 14134275,
"cashIsEstimate": false,
"receivables": 239927,
"receivablesIsEstimate": false,
"liabilities": 3915594,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 13483639,
"balanceTotalIsEstimate": false,
"earnings": -1097485,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6549012,
"revenueIsEstimate": false,
"revenueCagr": 31.0760846951047,
"revenueCagrIsEstimate": false,
"returnOnSales": -16.758023958423042,
"returnOnSalesIsEstimate": false,
"equity": 9792768,
"equityIsEstimate": false,
"equityRatio": 72.6270408159103,
"equityRatioIsEstimate": false,
"cash": 12008793,
"cashIsEstimate": false,
"receivables": 748752,
"receivablesIsEstimate": false,
"liabilities": 3690871,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 300000000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}