Fertigungstechnik Müller GmbH
DEY1206.HRB208734
Firmensitz
Markt 11
07426 Königsee
Thüringen
Deutschland
Kontakt
Geschäftsführung
Jörg Müller
Managing Director
Seit 27. April 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~6.800.000 € | 178.726 € | 2.801.557 € | 24.7% |
| 2023 | ~7.400.000 € | 104.515 € | 3.060.654 € | 18.5% |
| 2022 | ~7.300.000 € | 43.025 € | 3.030.464 € | 24.1% |
| 2021 | ~7.700.000 € | 5.729 € | 3.222.425 € | 21.3% |
| 2020 | ~8.000.000 € | 24.647 € | 3.343.037 € | 20.4% |
Branche
NACE 25.50Herstellung von Schmiede-, Press-, Zieh- und Stanzteilen, gewalzten Ringen und pulvermetallurgischen ErzeugnissenWZ 25.50.4Herstellung von Schmiede-, Press-, Zieh- und Stanzteilen, gewalzten Ringen und pulvermetallurgischen ErzeugnissenISIC 2591Forging, pressing, stamping and roll-forming of metal; powder metallurgyNAICS 332111Forging and StampingNAICS 332112Forging and StampingNAICS 332114Forging and StampingNAICS 332117Forging and StampingNAICS 332119Forging and StampingNAICS 336370Motor Vehicle Parts ManufacturingUKSIC 25.50Forging, pressing, stamping and roll-forming of metal; powder metallurgyNACE2025 25.40Herstellung von Schmiede-, Press-, Zieh- und Stanzteilen und pulvermetallurgischen Erzeugnissen
Rohdaten
{
"id": "306094c4-88ca-4035-a392-9dd5294fba4c",
"euId": "DEY1206.HRB208734",
"name": "Fertigungstechnik Müller GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2001-04-17T00:00:00",
"vatId": "DE813975778",
"hq": {
"line2": null,
"street": "Markt 11",
"city": "Königsee",
"zipCode": "07426",
"state": "TH",
"country": "DE",
"latitude": 50.6615209,
"longitude": 11.0977515
},
"contactData": {
"emails": [
"info@ftm-koenigsee.de"
],
"phones": [
"+49 3673842316"
],
"websites": [
"https://www.ftm-koenigsee.de"
],
"faxes": [
"+49 3673844619"
]
},
"managers": [
{
"name": "Jörg Müller",
"position": "Managing Director",
"startDate": "2006-04-27T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2591"
],
"nace": [
"25.50"
],
"nace2025": [
"25.40"
],
"naics": [
"332111",
"332112",
"332114",
"332117",
"332119",
"336370"
],
"uksic": [
"25.50"
],
"wz": [
"25.50.4"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 987881.05,
"balanceTotalIsEstimate": false,
"earnings": 16235.81,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.6013262962962963,
"returnOnSalesIsEstimate": true,
"equity": 274705.48,
"equityIsEstimate": false,
"equityRatio": 27.80754626278133,
"equityRatioIsEstimate": false,
"cash": 111230.66,
"cashIsEstimate": false,
"receivables": 354962.62,
"receivablesIsEstimate": false,
"liabilities": 545348.91,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1364881.07,
"balanceTotalIsEstimate": false,
"earnings": 84979.38,
"earningsIsEstimate": false,
"earningsCagr": 423.4070859415083,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 33.33333333333333,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3605383333333334,
"returnOnSalesIsEstimate": true,
"equity": 359684.86,
"equityIsEstimate": false,
"equityRatio": 26.35283526937625,
"equityRatioIsEstimate": false,
"cash": 121239.4,
"cashIsEstimate": false,
"receivables": 565395.87,
"receivablesIsEstimate": false,
"liabilities": 906357.98,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1007989.33,
"balanceTotalIsEstimate": false,
"earnings": -37274.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 1.8350154434631172,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.3312364285714287,
"returnOnSalesIsEstimate": true,
"equity": 322410.24,
"equityIsEstimate": false,
"equityRatio": 31.985481433617952,
"equityRatioIsEstimate": false,
"cash": 51479.06,
"cashIsEstimate": false,
"receivables": 435042.47,
"receivablesIsEstimate": false,
"liabilities": 608671.09,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 664280.77,
"balanceTotalIsEstimate": false,
"earnings": -8865.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -11.053278375935172,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.46661578947368426,
"returnOnSalesIsEstimate": true,
"equity": 313544.54,
"equityIsEstimate": false,
"equityRatio": 47.200604647941255,
"equityRatioIsEstimate": false,
"cash": 48111.43,
"cashIsEstimate": false,
"receivables": 369168.56,
"receivablesIsEstimate": false,
"liabilities": 279629.23,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 701812.24,
"balanceTotalIsEstimate": false,
"earnings": 49414.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -7.228077209541983,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4707135,
"returnOnSalesIsEstimate": true,
"equity": 362958.81,
"equityIsEstimate": false,
"equityRatio": 51.717366741851066,
"equityRatioIsEstimate": false,
"cash": 55374.46,
"cashIsEstimate": false,
"receivables": 404558.97,
"receivablesIsEstimate": false,
"liabilities": 245345.31,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 784921.91,
"balanceTotalIsEstimate": false,
"earnings": 86295.48,
"earningsIsEstimate": false,
"earningsCagr": 74.6367597861913,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -11.584166578006428,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.922521818181818,
"returnOnSalesIsEstimate": true,
"equity": 455850.27,
"equityIsEstimate": false,
"equityRatio": 58.07587534408359,
"equityRatioIsEstimate": false,
"cash": 115994.96,
"cashIsEstimate": false,
"receivables": 360684.19,
"receivablesIsEstimate": false,
"liabilities": 244382.96,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 892705.97,
"balanceTotalIsEstimate": false,
"earnings": 62549.37,
"earningsIsEstimate": false,
"earningsCagr": 12.508485336062435,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -2.7934579093017997,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5019748,
"returnOnSalesIsEstimate": true,
"equity": 518399.64,
"equityIsEstimate": false,
"equityRatio": 58.07059182095534,
"equityRatioIsEstimate": false,
"cash": 227962.23,
"cashIsEstimate": false,
"receivables": 391446.62,
"receivablesIsEstimate": false,
"liabilities": 306814.33,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 894195.21,
"balanceTotalIsEstimate": false,
"earnings": -1722.03,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 7.101758592135576,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.0688812,
"returnOnSalesIsEstimate": true,
"equity": 516677.61,
"equityIsEstimate": false,
"equityRatio": 57.781299231070584,
"equityRatioIsEstimate": false,
"cash": 190414.47,
"cashIsEstimate": false,
"receivables": 436889.89,
"receivablesIsEstimate": false,
"liabilities": 336389.6,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1221596.85,
"balanceTotalIsEstimate": false,
"earnings": 48342.08,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 13.336810342735195,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.464911515151515,
"returnOnSalesIsEstimate": true,
"equity": 571001.69,
"equityIsEstimate": false,
"equityRatio": 46.742236606127456,
"equityRatioIsEstimate": false,
"cash": 235390.6,
"cashIsEstimate": false,
"receivables": 503986.56,
"receivablesIsEstimate": false,
"liabilities": 590344.16,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1149786.85,
"balanceTotalIsEstimate": false,
"earnings": 9619.39,
"earningsIsEstimate": false,
"earningsCagr": -80.10141475087543,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 8.95188620003784,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.31030290322580645,
"returnOnSalesIsEstimate": true,
"equity": 580621.08,
"equityIsEstimate": false,
"equityRatio": 50.49814928740922,
"equityRatioIsEstimate": false,
"cash": 135239.53,
"cashIsEstimate": false,
"receivables": 418430.45,
"receivablesIsEstimate": false,
"liabilities": 531254.77,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1244440.62,
"balanceTotalIsEstimate": false,
"earnings": 52988.45,
"earningsIsEstimate": false,
"earningsCagr": 4.695482219214697,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 7.187337372826175,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.605710606060606,
"returnOnSalesIsEstimate": true,
"equity": 633609.53,
"equityIsEstimate": false,
"equityRatio": 50.9152079912017,
"equityRatioIsEstimate": false,
"cash": 50399.46,
"cashIsEstimate": false,
"receivables": 513400.48,
"receivablesIsEstimate": false,
"liabilities": 551878.95,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1239590.43,
"balanceTotalIsEstimate": false,
"earnings": 28955.47,
"earningsIsEstimate": false,
"earningsCagr": -15.705010286972243,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 7.187337372826175,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8774384848484849,
"returnOnSalesIsEstimate": true,
"equity": 662565,
"equityIsEstimate": false,
"equityRatio": 53.45031584343548,
"equityRatioIsEstimate": false,
"cash": 50532.52,
"cashIsEstimate": false,
"receivables": 543712.8,
"receivablesIsEstimate": false,
"liabilities": 520473.43,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1257970.54,
"balanceTotalIsEstimate": false,
"earnings": 13897.89,
"earningsIsEstimate": false,
"earningsCagr": -26.7755894542518,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4211481818181818,
"returnOnSalesIsEstimate": true,
"equity": 676462.89,
"equityIsEstimate": false,
"equityRatio": 53.77414402725202,
"equityRatioIsEstimate": false,
"cash": 50530.85,
"cashIsEstimate": false,
"receivables": 525273.36,
"receivablesIsEstimate": false,
"liabilities": 553272.65,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2571609.67,
"balanceTotalIsEstimate": false,
"earnings": -19388.66,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 19.397357170687602,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.30775650793650794,
"returnOnSalesIsEstimate": true,
"equity": 657074.23,
"equityIsEstimate": false,
"equityRatio": 25.551087230123848,
"equityRatioIsEstimate": false,
"cash": 10229.64,
"cashIsEstimate": false,
"receivables": 716190.81,
"receivablesIsEstimate": false,
"liabilities": 1761151.44,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3343037.04,
"balanceTotalIsEstimate": false,
"earnings": 24647.46,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": 24.779721442349988,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.30809325,
"returnOnSalesIsEstimate": true,
"equity": 681721.69,
"equityIsEstimate": false,
"equityRatio": 20.39228647014931,
"equityRatioIsEstimate": false,
"cash": 295899.87,
"cashIsEstimate": false,
"receivables": 738987.11,
"receivablesIsEstimate": false,
"liabilities": 2305377.4,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3222425.15,
"balanceTotalIsEstimate": false,
"earnings": 5729.29,
"earningsIsEstimate": false,
"earningsCagr": -76.75504899896379,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 23.593091702244706,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07440636363636363,
"returnOnSalesIsEstimate": true,
"equity": 687450.98,
"equityIsEstimate": false,
"equityRatio": 21.33334206381799,
"equityRatioIsEstimate": false,
"cash": 201812.26,
"cashIsEstimate": false,
"receivables": 628204.5,
"receivablesIsEstimate": false,
"liabilities": 2174568.22,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3030464.18,
"balanceTotalIsEstimate": false,
"earnings": 43024.95,
"earningsIsEstimate": false,
"earningsCagr": 32.1216844304032,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": 21.955735595402757,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5893828767123287,
"returnOnSalesIsEstimate": true,
"equity": 730475.93,
"equityIsEstimate": false,
"equityRatio": 24.104423831203313,
"equityRatioIsEstimate": false,
"cash": 10988.76,
"cashIsEstimate": false,
"receivables": 678168.81,
"receivablesIsEstimate": false,
"liabilities": 1915480.86,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3060653.61,
"balanceTotalIsEstimate": false,
"earnings": 104515.24,
"earningsIsEstimate": false,
"earningsCagr": 61.858614013360345,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": 4.105288629856618,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.412368108108108,
"returnOnSalesIsEstimate": true,
"equity": 564991.17,
"equityIsEstimate": false,
"equityRatio": 18.459820743975012,
"equityRatioIsEstimate": false,
"cash": 111107.31,
"cashIsEstimate": false,
"receivables": 590746.29,
"receivablesIsEstimate": false,
"liabilities": 2050144.66,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2801557.46,
"balanceTotalIsEstimate": false,
"earnings": 178725.7,
"earningsIsEstimate": false,
"earningsCagr": 64.09815910625053,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.628319117647059,
"returnOnSalesIsEstimate": true,
"equity": 691716.87,
"equityIsEstimate": false,
"equityRatio": 24.69044022391745,
"equityRatioIsEstimate": false,
"cash": 108540.61,
"cashIsEstimate": false,
"receivables": 755102.75,
"receivablesIsEstimate": false,
"liabilities": 1645230.48,
"liabilitiesIsEstimate": false
}
]
}