F.C. Larsen ApS

DKCVR.13386889
active
Rechtsform
ApS
Gegründet
1. August 1989
USt-IdNr.
DK13386889
Land
Dänemark
Firmensitz

Johs Haresvej 2
4863 Eskilstrup
Sjælland
Dänemark
Kontakt

Telefon
+45 43444488
Geschäftsführung

Bjørn Buchholtz Christiansen
Director
Seit 6. September 2024
Claus Buchholtz
Director
Seit 22. Oktober 2019
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 DKK	0 DKK	0 DKK	0.0%
2024	0 DKK	-73.600 DKK	2.160.430 DKK	-6.1%
2023	1.107.553 DKK	-19.736 DKK	2.624.849 DKK	-2.2%
2022	1.219.516 DKK	247.441 DKK	2.712.156 DKK	-1.4%
2021	0 DKK	272.813 DKK	2.698.424 DKK	-10.6%
Branche

NACE 46.74Großhandel mit Metallwaren, Heizungs- und SanitärinstallationenISIC 4663Wholesale of construction materials, hardware, plumbing and heating equipment and suppliesNAICS 4231Motor Vehicle and Motor Vehicle Parts and Supplies Merchant WholesalersNAICS 4232Furniture and Home Furnishing Merchant WholesalersNAICS 4233Lumber and Other Construction Materials Merchant WholesalersNAICS 4237Hardware, and Plumbing and Heating Equipment and Supplies Merchant WholesalersNAICS 4238Machinery, Equipment, and Supplies Merchant WholesalersNAICS 4239Miscellaneous Durable Goods Merchant WholesalersNAICS 4246Chemical and Allied Products Merchant WholesalersNAICS 4249Miscellaneous Nondurable Goods Merchant WholesalersUKSIC 46.74Wholesale of hardware, plumbing and heating equipment and suppliesNACE2025 46.84Großhandel mit Metall- und Kunststoffwaren für Bauzwecke sowie Installationsbedarf für Gas, Wasser und Heizung
Rohdaten

{
  "id": "e81715f5-5fd3-40fb-b4de-0d1a4bcfa358",
  "euId": "DKCVR.13386889",
  "name": "F.C. Larsen ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1989-08-01T00:00:00",
  "vatId": "DK13386889",
  "hq": {
    "line2": null,
    "street": "Johs Haresvej 2",
    "city": "Eskilstrup",
    "zipCode": "4863",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 54.853999,
    "longitude": 11.878539
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 43444488"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Bjørn Buchholtz Christiansen",
      "position": "Director",
      "startDate": "2024-09-06T00:00:00",
      "endDate": null
    },
    {
      "name": "Claus Buchholtz",
      "position": "Director",
      "startDate": "2019-10-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4663"
    ],
    "nace": [
      "46.74"
    ],
    "nace2025": [
      "46.84"
    ],
    "naics": [
      "4231",
      "4232",
      "4233",
      "4237",
      "4238",
      "4239",
      "4246",
      "4249"
    ],
    "uksic": [
      "46.74"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3034518,
      "balanceTotalIsEstimate": false,
      "earnings": 192404,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2103099,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.148594526458336,
      "returnOnSalesIsEstimate": false,
      "equity": 974100,
      "equityIsEstimate": false,
      "equityRatio": 32.1006499219975,
      "equityRatioIsEstimate": false,
      "cash": 229020,
      "cashIsEstimate": false,
      "receivables": 519024,
      "receivablesIsEstimate": false,
      "liabilities": 623764,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3773000,
      "balanceTotalIsEstimate": false,
      "earnings": 41787,
      "earningsIsEstimate": false,
      "earningsCagr": -78.28163655641255,
      "earningsCagrIsEstimate": false,
      "revenue": 1887716,
      "revenueIsEstimate": false,
      "revenueCagr": -10.241220218353963,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.2136274736242103,
      "returnOnSalesIsEstimate": false,
      "equity": 1015887,
      "equityIsEstimate": false,
      "equityRatio": 26.925178902729925,
      "equityRatioIsEstimate": false,
      "cash": 13305,
      "cashIsEstimate": false,
      "receivables": 612995,
      "receivablesIsEstimate": false,
      "liabilities": 1424599,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4024227,
      "balanceTotalIsEstimate": false,
      "earnings": 228858,
      "earningsIsEstimate": false,
      "earningsCagr": 9.062638674732826,
      "earningsCagrIsEstimate": false,
      "revenue": 2341321,
      "revenueIsEstimate": false,
      "revenueCagr": 5.511700330902314,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.774738278091727,
      "returnOnSalesIsEstimate": false,
      "equity": 1244745,
      "equityIsEstimate": false,
      "equityRatio": 30.931281958000877,
      "equityRatioIsEstimate": false,
      "cash": 12424,
      "cashIsEstimate": false,
      "receivables": 371820,
      "receivablesIsEstimate": false,
      "liabilities": 827936,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4683298,
      "balanceTotalIsEstimate": false,
      "earnings": 112186,
      "earningsIsEstimate": false,
      "earningsCagr": -16.457361184783636,
      "earningsCagrIsEstimate": false,
      "revenue": 1894239,
      "revenueIsEstimate": false,
      "revenueCagr": -3.4264152687868754,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.9224839104252425,
      "returnOnSalesIsEstimate": false,
      "equity": 1356931,
      "equityIsEstimate": false,
      "equityRatio": 28.973834250991505,
      "equityRatioIsEstimate": false,
      "cash": 796,
      "cashIsEstimate": false,
      "receivables": 857348,
      "receivablesIsEstimate": false,
      "liabilities": 3326367,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5017358,
      "balanceTotalIsEstimate": false,
      "earnings": -312783,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2113474,
      "revenueIsEstimate": false,
      "revenueCagr": 0.12310240541657524,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -14.7994723379611,
      "returnOnSalesIsEstimate": false,
      "equity": 1044148,
      "equityIsEstimate": false,
      "equityRatio": 20.810713526919944,
      "equityRatioIsEstimate": false,
      "cash": 5863,
      "cashIsEstimate": false,
      "receivables": 640410,
      "receivablesIsEstimate": false,
      "liabilities": 1587121,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4214815,
      "balanceTotalIsEstimate": false,
      "earnings": -318175,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1467813,
      "revenueIsEstimate": false,
      "revenueCagr": -6.096124096617073,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -21.676807604238416,
      "returnOnSalesIsEstimate": false,
      "equity": 725972,
      "equityIsEstimate": false,
      "equityRatio": 17.224290983115512,
      "equityRatioIsEstimate": false,
      "cash": 1231,
      "cashIsEstimate": false,
      "receivables": 254834,
      "receivablesIsEstimate": false,
      "liabilities": 6053756,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4154588,
      "balanceTotalIsEstimate": false,
      "earnings": -83906,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1634732,
      "revenueIsEstimate": false,
      "revenueCagr": -8.589433397173462,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.132706767837174,
      "returnOnSalesIsEstimate": false,
      "equity": 642066,
      "equityIsEstimate": false,
      "equityRatio": 15.454384405866477,
      "equityRatioIsEstimate": false,
      "cash": 5353,
      "cashIsEstimate": false,
      "receivables": 518921,
      "receivablesIsEstimate": false,
      "liabilities": 3512522,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4087815,
      "balanceTotalIsEstimate": false,
      "earnings": -239674,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1702358,
      "revenueIsEstimate": false,
      "revenueCagr": -2.634739417281917,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -14.0789422671377,
      "returnOnSalesIsEstimate": false,
      "equity": 402392,
      "equityIsEstimate": false,
      "equityRatio": 9.843694002786329,
      "equityRatioIsEstimate": false,
      "cash": 10304,
      "cashIsEstimate": false,
      "receivables": 296280,
      "receivablesIsEstimate": false,
      "liabilities": 3685423,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 4202429,
      "balanceTotalIsEstimate": false,
      "earnings": 29956,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 432348,
      "equityIsEstimate": false,
      "equityRatio": 10.28805007770506,
      "equityRatioIsEstimate": false,
      "cash": 16956,
      "cashIsEstimate": false,
      "receivables": 1591605,
      "receivablesIsEstimate": false,
      "liabilities": 3770081,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 4022726,
      "balanceTotalIsEstimate": false,
      "earnings": -25545,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 406803,
      "equityIsEstimate": false,
      "equityRatio": 10.112620148625584,
      "equityRatioIsEstimate": false,
      "cash": 639,
      "cashIsEstimate": false,
      "receivables": 1519868,
      "receivablesIsEstimate": false,
      "liabilities": 3615923,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 3527005,
      "balanceTotalIsEstimate": false,
      "earnings": -106448,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 300355,
      "equityIsEstimate": false,
      "equityRatio": 8.515865443910627,
      "equityRatioIsEstimate": false,
      "cash": 2676,
      "cashIsEstimate": false,
      "receivables": 1635930,
      "receivablesIsEstimate": false,
      "liabilities": 3226650,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 3906610,
      "balanceTotalIsEstimate": false,
      "earnings": 1058972,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1067026,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 99.24519177602046,
      "returnOnSalesIsEstimate": false,
      "equity": 1359327,
      "equityIsEstimate": false,
      "equityRatio": 34.795564440781135,
      "equityRatioIsEstimate": false,
      "cash": 26771,
      "cashIsEstimate": false,
      "receivables": 2170235,
      "receivablesIsEstimate": false,
      "liabilities": 2547283,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 3653953,
      "balanceTotalIsEstimate": false,
      "earnings": 109614,
      "earningsIsEstimate": false,
      "earningsCagr": -89.64901810435025,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1468941,
      "equityIsEstimate": false,
      "equityRatio": 40.20142021531202,
      "equityRatioIsEstimate": false,
      "cash": 32949,
      "cashIsEstimate": false,
      "receivables": 2082359,
      "receivablesIsEstimate": false,
      "liabilities": 2185012,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 3380392,
      "balanceTotalIsEstimate": false,
      "earnings": 70989,
      "earningsIsEstimate": false,
      "earningsCagr": -74.10873375779336,
      "earningsCagrIsEstimate": false,
      "revenue": 1082268,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.559281065318387,
      "returnOnSalesIsEstimate": false,
      "equity": 1539930,
      "equityIsEstimate": false,
      "equityRatio": 45.554775895813265,
      "equityRatioIsEstimate": false,
      "cash": 1340,
      "cashIsEstimate": false,
      "receivables": 402690,
      "receivablesIsEstimate": false,
      "liabilities": 1840462,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 3424691,
      "balanceTotalIsEstimate": false,
      "earnings": 96096,
      "earningsIsEstimate": false,
      "earningsCagr": -55.06270314539179,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1636026,
      "equityIsEstimate": false,
      "equityRatio": 47.7714923769765,
      "equityRatioIsEstimate": false,
      "cash": 639,
      "cashIsEstimate": false,
      "receivables": 2164919,
      "receivablesIsEstimate": false,
      "liabilities": 1788665,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 1439177,
      "balanceTotalIsEstimate": false,
      "earnings": -2496738,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -860712,
      "equityIsEstimate": false,
      "equityRatio": -59.805847369712,
      "equityRatioIsEstimate": false,
      "cash": 166171,
      "cashIsEstimate": false,
      "receivables": 392084,
      "receivablesIsEstimate": false,
      "liabilities": 2299889,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2110966,
      "balanceTotalIsEstimate": false,
      "earnings": 301694,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1380967,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 21.846575624182186,
      "returnOnSalesIsEstimate": false,
      "equity": -559018,
      "equityIsEstimate": false,
      "equityRatio": -26.481620262950706,
      "equityRatioIsEstimate": false,
      "cash": 491667,
      "cashIsEstimate": false,
      "receivables": 498715,
      "receivablesIsEstimate": false,
      "liabilities": 2669984,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2698424,
      "balanceTotalIsEstimate": false,
      "earnings": 272813,
      "earningsIsEstimate": false,
      "earningsCagr": -9.57294477185493,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -286205,
      "equityIsEstimate": false,
      "equityRatio": -10.606376166236291,
      "equityRatioIsEstimate": false,
      "cash": 61653,
      "cashIsEstimate": false,
      "receivables": 1589682,
      "receivablesIsEstimate": false,
      "liabilities": 2984629,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2712156,
      "balanceTotalIsEstimate": false,
      "earnings": 247441,
      "earningsIsEstimate": false,
      "earningsCagr": -9.43664676569732,
      "earningsCagrIsEstimate": false,
      "revenue": 1219516,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.290098694892073,
      "returnOnSalesIsEstimate": false,
      "equity": -38764,
      "equityIsEstimate": false,
      "equityRatio": -1.4292688178703585,
      "equityRatioIsEstimate": false,
      "cash": 322384,
      "cashIsEstimate": false,
      "receivables": 1216852,
      "receivablesIsEstimate": false,
      "liabilities": 2736296,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2624849,
      "balanceTotalIsEstimate": false,
      "earnings": -19736,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1107553,
      "revenueIsEstimate": false,
      "revenueCagr": -9.18093735547545,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.781946326722062,
      "returnOnSalesIsEstimate": false,
      "equity": -58500,
      "equityIsEstimate": false,
      "equityRatio": -2.228699631864538,
      "equityRatioIsEstimate": false,
      "cash": 291555,
      "cashIsEstimate": false,
      "receivables": 975422,
      "receivablesIsEstimate": false,
      "liabilities": 2683349,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2160430,
      "balanceTotalIsEstimate": false,
      "earnings": -73600,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -132100,
      "equityIsEstimate": false,
      "equityRatio": -6.114523497637045,
      "equityRatioIsEstimate": false,
      "cash": 111640,
      "cashIsEstimate": false,
      "receivables": 810704,
      "receivablesIsEstimate": false,
      "liabilities": 2292530,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}