ExperTeach Gesellschaft für Netzwerkkompetenz mbH

{
  "id": "e9b2ca66-9abc-44b8-95a8-43436eacc0cf",
  "euId": "DEM1114.HRB12166",
  "name": "ExperTeach Gesellschaft für Netzwerkkompetenz mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-10-30T00:00:00",
  "vatId": "DE812664324",
  "hq": {
    "line2": null,
    "street": "Waldstr. 94",
    "city": "Dietzenbach",
    "zipCode": "63128",
    "state": "HE",
    "country": "DE",
    "latitude": 50.0167419,
    "longitude": 8.8073121
  },
  "contactData": {
    "emails": [
      "info@experteach.de"
    ],
    "phones": [
      "+49 607448680"
    ],
    "websites": [
      "https://experteach.de/"
    ],
    "faxes": [
      "+49 60744868109"
    ]
  },
  "managers": [
    {
      "name": "Dietmar Möller",
      "position": "Managing Director",
      "startDate": "2013-12-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6209"
    ],
    "nace": [
      "62.09"
    ],
    "nace2025": [
      "62.90"
    ],
    "naics": [
      "541519"
    ],
    "uksic": [
      "62.09"
    ],
    "wz": [
      "62.09.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 2000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14252.64,
      "balanceTotalIsEstimate": false,
      "earnings": -2388.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 34000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.024235294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 9493.73,
      "equityIsEstimate": false,
      "equityRatio": 66.6103262272814,
      "equityRatioIsEstimate": false,
      "cash": 13659.84,
      "cashIsEstimate": false,
      "receivables": 592.8,
      "receivablesIsEstimate": false,
      "liabilities": 3358.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 2000000,
      "capitalIsEstimate": false,
      "balanceTotal": 10639.01,
      "balanceTotalIsEstimate": false,
      "earnings": -1642.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.529411764705888,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.3166153846153845,
      "returnOnSalesIsEstimate": true,
      "equity": 7851.41,
      "equityIsEstimate": false,
      "equityRatio": 73.79831394086479,
      "equityRatioIsEstimate": false,
      "cash": 10151.69,
      "cashIsEstimate": false,
      "receivables": 487.32,
      "receivablesIsEstimate": false,
      "liabilities": 1332.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 2000000,
      "capitalIsEstimate": false,
      "balanceTotal": 9099,
      "balanceTotalIsEstimate": false,
      "earnings": -1318.6500000000233,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.560033346015626,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.993863636363742,
      "returnOnSalesIsEstimate": true,
      "equity": 6533,
      "equityIsEstimate": false,
      "equityRatio": 71.79909880206617,
      "equityRatioIsEstimate": false,
      "cash": 8661,
      "cashIsEstimate": false,
      "receivables": 438,
      "receivablesIsEstimate": false,
      "liabilities": 1232,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 2000000,
      "capitalIsEstimate": false,
      "balanceTotal": 7629.22,
      "balanceTotalIsEstimate": false,
      "earnings": -1570.1899999999441,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.632055554628234,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.264157894736549,
      "returnOnSalesIsEstimate": true,
      "equity": 4962.570000000065,
      "equityIsEstimate": false,
      "equityRatio": 65.04688552696167,
      "equityRatioIsEstimate": false,
      "cash": 7396.85,
      "cashIsEstimate": false,
      "receivables": 232.37,
      "receivablesIsEstimate": false,
      "liabilities": 1231.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 2000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3459535.05,
      "balanceTotalIsEstimate": true,
      "earnings": 172121.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8199482.68,
      "revenueIsEstimate": false,
      "revenueCagr": 294.0731849679418,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.099172676098634,
      "returnOnSalesIsEstimate": false,
      "equity": 1230001.89,
      "equityIsEstimate": false,
      "equityRatio": 35.553965264783194,
      "equityRatioIsEstimate": true,
      "cash": 34713.71,
      "cashIsEstimate": false,
      "receivables": 2985557.68,
      "receivablesIsEstimate": false,
      "liabilities": 1465903.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 4061070.75,
      "balanceTotalIsEstimate": false,
      "earnings": 482981.48,
      "earningsIsEstimate": false,
      "earningsCagr": 180.60529405715621,
      "earningsCagrIsEstimate": false,
      "revenue": 8898682.58,
      "revenueIsEstimate": false,
      "revenueCagr": 330.118469623501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.427561615530734,
      "returnOnSalesIsEstimate": false,
      "equity": 1716411.89,
      "equityIsEstimate": false,
      "equityRatio": 42.26500831092391,
      "equityRatioIsEstimate": false,
      "cash": 52929.23,
      "cashIsEstimate": false,
      "receivables": 3491616.69,
      "receivablesIsEstimate": false,
      "liabilities": 587509.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 4038188.6,
      "balanceTotalIsEstimate": false,
      "earnings": 602413.15,
      "earningsIsEstimate": false,
      "earningsCagr": 87.08109919602916,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 319.29680966864805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.859016911764707,
      "returnOnSalesIsEstimate": true,
      "equity": 1618825.04,
      "equityIsEstimate": false,
      "equityRatio": 40.087900797897355,
      "equityRatioIsEstimate": false,
      "cash": 64237.41,
      "cashIsEstimate": false,
      "receivables": 3475773.78,
      "receivablesIsEstimate": false,
      "liabilities": 533158.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 4875338.75,
      "balanceTotalIsEstimate": false,
      "earnings": 608956.86,
      "earningsIsEstimate": false,
      "earningsCagr": 52.37625768357195,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 354.3942786650219,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.517985925925926,
      "returnOnSalesIsEstimate": true,
      "equity": 1927781.9,
      "equityIsEstimate": false,
      "equityRatio": 39.54149647550131,
      "equityRatioIsEstimate": false,
      "cash": 778998.61,
      "cashIsEstimate": false,
      "receivables": 3500251.07,
      "receivablesIsEstimate": false,
      "liabilities": 692497.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 4839649.83,
      "balanceTotalIsEstimate": false,
      "earnings": 380960.57,
      "earningsIsEstimate": false,
      "earningsCagr": 21.972339122757578,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.30470988413459077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.703216913580247,
      "returnOnSalesIsEstimate": true,
      "equity": 2308742.47,
      "equityIsEstimate": false,
      "equityRatio": 47.70474210114495,
      "equityRatioIsEstimate": false,
      "cash": 933373.79,
      "cashIsEstimate": false,
      "receivables": 3235383.94,
      "receivablesIsEstimate": false,
      "liabilities": 627797.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 5500659.47,
      "balanceTotalIsEstimate": true,
      "earnings": 522866,
      "earningsIsEstimate": false,
      "earningsCagr": 2.0034782253999905,
      "earningsCagrIsEstimate": false,
      "revenue": 11133351.44,
      "revenueIsEstimate": false,
      "revenueCagr": 5.760878767116706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.69639355963778,
      "returnOnSalesIsEstimate": false,
      "equity": 2531608.47,
      "equityIsEstimate": false,
      "equityRatio": 46.02372649692493,
      "equityRatioIsEstimate": true,
      "cash": 753480.92,
      "cashIsEstimate": false,
      "receivables": 3948126.25,
      "receivablesIsEstimate": false,
      "liabilities": 1834060.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 7061885.99,
      "balanceTotalIsEstimate": false,
      "earnings": 675382.75,
      "earningsIsEstimate": false,
      "earningsCagr": 2.8996458754163568,
      "earningsCagrIsEstimate": false,
      "revenue": 11942418.4,
      "revenueIsEstimate": false,
      "revenueCagr": 15.118690948344948,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.655326478931603,
      "returnOnSalesIsEstimate": false,
      "equity": 3206991.22,
      "equityIsEstimate": false,
      "equityRatio": 45.412673392649886,
      "equityRatioIsEstimate": false,
      "cash": 1487734.56,
      "cashIsEstimate": false,
      "receivables": 4545876.61,
      "receivablesIsEstimate": false,
      "liabilities": 778168.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 8717335.66,
      "balanceTotalIsEstimate": false,
      "earnings": 1252025.08,
      "earningsIsEstimate": false,
      "earningsCagr": 19.74478962422921,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.659687608346417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.943036285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 3959016.3,
      "equityIsEstimate": false,
      "equityRatio": 45.415439469265536,
      "equityRatioIsEstimate": false,
      "cash": 2933121.92,
      "cashIsEstimate": false,
      "receivables": 5020178.25,
      "receivablesIsEstimate": false,
      "liabilities": 648511.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 8976475.46,
      "balanceTotalIsEstimate": false,
      "earnings": 521743.71,
      "earningsIsEstimate": false,
      "earningsCagr": 8.179332789039506,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.659687608346417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.726740785714286,
      "returnOnSalesIsEstimate": true,
      "equity": 4480760.01,
      "equityIsEstimate": false,
      "equityRatio": 49.916696480335496,
      "equityRatioIsEstimate": false,
      "cash": 4138436.64,
      "cashIsEstimate": false,
      "receivables": 4041449.18,
      "receivablesIsEstimate": false,
      "liabilities": 394887.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 8552216.95,
      "balanceTotalIsEstimate": false,
      "earnings": 839294.3,
      "earningsIsEstimate": false,
      "earningsCagr": 12.559192253553597,
      "earningsCagrIsEstimate": false,
      "revenue": 12210702.65,
      "revenueIsEstimate": false,
      "revenueCagr": 2.3360581014153503,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.873431644820211,
      "returnOnSalesIsEstimate": false,
      "equity": 4320054.31,
      "equityIsEstimate": false,
      "equityRatio": 50.51385313605731,
      "equityRatioIsEstimate": false,
      "cash": 4401864.04,
      "cashIsEstimate": false,
      "receivables": 3530497.28,
      "receivablesIsEstimate": false,
      "liabilities": 437103.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 9757829.46,
      "balanceTotalIsEstimate": false,
      "earnings": 973402.77,
      "earningsIsEstimate": false,
      "earningsCagr": 9.568484168953795,
      "earningsCagrIsEstimate": false,
      "revenue": 14046823.43,
      "revenueIsEstimate": false,
      "revenueCagr": 4.140932039491485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.929700332967024,
      "returnOnSalesIsEstimate": false,
      "equity": 5293457.08,
      "equityIsEstimate": false,
      "equityRatio": 54.24830492989575,
      "equityRatioIsEstimate": false,
      "cash": 5355985.44,
      "cashIsEstimate": false,
      "receivables": 3752948.58,
      "receivablesIsEstimate": false,
      "liabilities": 685942.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 9191536.69,
      "balanceTotalIsEstimate": false,
      "earnings": 1062971.69,
      "earningsIsEstimate": false,
      "earningsCagr": -4.009740134164275,
      "earningsCagrIsEstimate": false,
      "revenue": 15207361.85,
      "revenueIsEstimate": false,
      "revenueCagr": 2.0895903251749726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.989849393239761,
      "returnOnSalesIsEstimate": false,
      "equity": 4356428.77,
      "equityIsEstimate": false,
      "equityRatio": 47.396087476206326,
      "equityRatioIsEstimate": false,
      "cash": 4647142.34,
      "cashIsEstimate": false,
      "receivables": 3813275.71,
      "receivablesIsEstimate": false,
      "liabilities": 534575.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 7716493.36,
      "balanceTotalIsEstimate": false,
      "earnings": 659003.37,
      "earningsIsEstimate": false,
      "earningsCagr": 6.012628677967347,
      "earningsCagrIsEstimate": false,
      "revenue": 14004848.15,
      "revenueIsEstimate": false,
      "revenueCagr": 0.008656286679942227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.705537417769145,
      "returnOnSalesIsEstimate": false,
      "equity": 4015432.14,
      "equityIsEstimate": false,
      "equityRatio": 52.03700635336256,
      "equityRatioIsEstimate": false,
      "cash": 3925725.12,
      "cashIsEstimate": false,
      "receivables": 3077179.6,
      "receivablesIsEstimate": false,
      "liabilities": 414218.84,
      "liabilitiesIsEstimate": false
    }
  ]
}