ETHERMA Elektrowärme GmbH

{
  "id": "6c136797-1a92-4fb4-8583-ce5d34619059",
  "euId": "ATBRA.325326-000",
  "name": "ETHERMA Elektrowärme GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-03-25T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Landesstraße 16",
    "city": "Henndorf am Wallersee",
    "zipCode": "5302",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.8894803,
    "longitude": 13.1847091
  },
  "contactData": {
    "emails": [
      "office@etherma.com"
    ],
    "phones": [
      "+43 (0)62147677"
    ],
    "websites": [
      "http://etherma.com/"
    ],
    "faxes": [
      "+43 (0)62147666"
    ]
  },
  "managers": [
    {
      "name": "Thomas Reiter",
      "position": "Managing Director",
      "startDate": "2009-08-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2750"
    ],
    "nace": [
      "27.51"
    ],
    "nace2025": [
      "27.51"
    ],
    "naics": [
      "335210",
      "335220"
    ],
    "uksic": [
      "27.51"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2854000,
      "balanceTotalIsEstimate": false,
      "earnings": 343000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.830985915492958,
      "returnOnSalesIsEstimate": true,
      "equity": 1484000,
      "equityIsEstimate": false,
      "equityRatio": 51.99719691660827,
      "equityRatioIsEstimate": false,
      "cash": 349000,
      "cashIsEstimate": false,
      "receivables": 1227000,
      "receivablesIsEstimate": false,
      "liabilities": 969000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 5196573.18,
      "balanceTotalIsEstimate": false,
      "earnings": 358299.92999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.9858327499999993,
      "returnOnSalesIsEstimate": true,
      "equity": 2411743.45,
      "equityIsEstimate": false,
      "equityRatio": 46.41026627474532,
      "equityRatioIsEstimate": false,
      "cash": 314013.68,
      "cashIsEstimate": false,
      "receivables": 2045341.09,
      "receivablesIsEstimate": false,
      "liabilities": 2128314.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4855503.86,
      "balanceTotalIsEstimate": false,
      "earnings": 286524.3400000001,
      "earningsIsEstimate": true,
      "earningsCagr": -20.03226458905528,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.333333333333337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.604766727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 2698267.79,
      "equityIsEstimate": false,
      "equityRatio": 55.57132416737487,
      "equityRatioIsEstimate": false,
      "cash": 111125.25,
      "cashIsEstimate": false,
      "receivables": 1873176.07,
      "receivablesIsEstimate": false,
      "liabilities": 1639944.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4662107.21,
      "balanceTotalIsEstimate": false,
      "earnings": 257408.06999999983,
      "earningsIsEstimate": true,
      "earningsCagr": -15.240630489830153,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.25728922436619,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.340073363636362,
      "returnOnSalesIsEstimate": true,
      "equity": 2955675.86,
      "equityIsEstimate": false,
      "equityRatio": 63.397852663280986,
      "equityRatioIsEstimate": false,
      "cash": 173602.02,
      "cashIsEstimate": false,
      "receivables": 1503044.98,
      "receivablesIsEstimate": false,
      "liabilities": 1290063.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 5493408.6,
      "balanceTotalIsEstimate": false,
      "earnings": 1183034.8000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 48.90762339039274,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.858623333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 3858710.66,
      "equityIsEstimate": false,
      "equityRatio": 70.2425568707924,
      "equityRatioIsEstimate": false,
      "cash": 1481482.09,
      "cashIsEstimate": false,
      "receivables": 1445242.47,
      "receivablesIsEstimate": false,
      "liabilities": 797348.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 6476720.46,
      "balanceTotalIsEstimate": false,
      "earnings": 1726000,
      "earningsIsEstimate": false,
      "earningsCagr": 48.14892927098764,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.32857142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 4865531.5,
      "equityIsEstimate": false,
      "equityRatio": 75.12338273744177,
      "equityRatioIsEstimate": false,
      "cash": 1455653.24,
      "cashIsEstimate": false,
      "receivables": 1175573.32,
      "receivablesIsEstimate": false,
      "liabilities": 687328.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 10571024.18,
      "balanceTotalIsEstimate": false,
      "earnings": 4353104.45,
      "earningsIsEstimate": false,
      "earningsCagr": 97.42829355582184,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.786838409090908,
      "returnOnSalesIsEstimate": true,
      "equity": 8355627.86,
      "equityIsEstimate": false,
      "equityRatio": 79.0427466414139,
      "equityRatioIsEstimate": false,
      "cash": 1526667.28,
      "cashIsEstimate": false,
      "receivables": 1649037.4,
      "receivablesIsEstimate": false,
      "liabilities": 1316047.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 8575072.19,
      "balanceTotalIsEstimate": false,
      "earnings": 747979.97,
      "earningsIsEstimate": false,
      "earningsCagr": 30.562047587828967,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.155444277777778,
      "returnOnSalesIsEstimate": true,
      "equity": 6927055.6,
      "equityIsEstimate": false,
      "equityRatio": 80.78130943408419,
      "equityRatioIsEstimate": false,
      "cash": 2138502.72,
      "cashIsEstimate": false,
      "receivables": 1366257.83,
      "receivablesIsEstimate": false,
      "liabilities": 926469.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 9036945.61,
      "balanceTotalIsEstimate": false,
      "earnings": 850800.57,
      "earningsIsEstimate": false,
      "earningsCagr": -7.911041117149942,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.477897736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 7480743.87,
      "equityIsEstimate": false,
      "equityRatio": 82.77956062634752,
      "equityRatioIsEstimate": false,
      "cash": 3215944.36,
      "cashIsEstimate": false,
      "receivables": 1339049.22,
      "receivablesIsEstimate": false,
      "liabilities": 656229.68,
      "liabilitiesIsEstimate": false
    }
  ]
}