Elektro-Vorwerk GmbH

{
  "id": "084474e4-c45e-427b-a479-9da46b28c04a",
  "euId": "DEG1103.HRB9211",
  "name": "Elektro-Vorwerk GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-05-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gewerbeparkstr. 14",
    "city": "Kolkwitz",
    "zipCode": "03099",
    "state": "BB",
    "country": "DE",
    "latitude": 51.7374586,
    "longitude": 14.2553112
  },
  "contactData": {
    "emails": [
      "elektro.vorwerk@t-online.de"
    ],
    "phones": [
      "+49 35528198"
    ],
    "websites": [
      "http://www.elektro-vorwerk.de"
    ],
    "faxes": [
      "+49 355288191"
    ]
  },
  "managers": [
    {
      "name": "Alexander Herzog",
      "position": "Managing Director",
      "startDate": "2022-11-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 337125.42,
      "balanceTotalIsEstimate": false,
      "earnings": 30391.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5326608333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 55391.93,
      "equityIsEstimate": false,
      "equityRatio": 16.430659545044097,
      "equityRatioIsEstimate": false,
      "cash": 56324.67,
      "cashIsEstimate": false,
      "receivables": 84627.38,
      "receivablesIsEstimate": false,
      "liabilities": 263531.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 419283.65,
      "balanceTotalIsEstimate": false,
      "earnings": 4642.87,
      "earningsIsEstimate": false,
      "earningsCagr": -84.72334596716958,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.27310999999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 60034.8,
      "equityIsEstimate": false,
      "equityRatio": 14.318421431410455,
      "equityRatioIsEstimate": false,
      "cash": 31385.84,
      "cashIsEstimate": false,
      "receivables": 139490.84,
      "receivablesIsEstimate": false,
      "liabilities": 340987.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 516512.04,
      "balanceTotalIsEstimate": false,
      "earnings": -91438.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.023807142380832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.378721176470588,
      "returnOnSalesIsEstimate": true,
      "equity": -62806.92,
      "equityIsEstimate": false,
      "equityRatio": -12.159817223234526,
      "equityRatioIsEstimate": false,
      "cash": 87441.02,
      "cashIsEstimate": false,
      "receivables": 127491.31,
      "receivablesIsEstimate": false,
      "liabilities": 526031.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 478661.96,
      "balanceTotalIsEstimate": false,
      "earnings": -42928.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.272659960939663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.066290714285714,
      "returnOnSalesIsEstimate": true,
      "equity": -148663.06,
      "equityIsEstimate": false,
      "equityRatio": -31.058047729550097,
      "equityRatioIsEstimate": false,
      "cash": 1295.96,
      "cashIsEstimate": false,
      "receivables": 89459.38,
      "receivablesIsEstimate": false,
      "liabilities": 484762.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 412143.48,
      "balanceTotalIsEstimate": false,
      "earnings": 9570.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6835885714285714,
      "returnOnSalesIsEstimate": true,
      "equity": -64761.29,
      "equityIsEstimate": false,
      "equityRatio": -15.713287518220598,
      "equityRatioIsEstimate": false,
      "cash": 757.46,
      "cashIsEstimate": false,
      "receivables": 103206.3,
      "receivablesIsEstimate": false,
      "liabilities": 404043.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 462794.91,
      "balanceTotalIsEstimate": false,
      "earnings": 74706.81,
      "earningsIsEstimate": false,
      "earningsCagr": 680.6158466245361,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.339318657517826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.2255674999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 9867.09,
      "equityIsEstimate": false,
      "equityRatio": 2.1320653677889414,
      "equityRatioIsEstimate": false,
      "cash": 220.21,
      "cashIsEstimate": false,
      "receivables": 68084.72,
      "receivablesIsEstimate": false,
      "liabilities": 446627.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 667276.35,
      "balanceTotalIsEstimate": false,
      "earnings": 856.71,
      "earningsIsEstimate": false,
      "earningsCagr": -70.0804192531478,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.339318657517826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0713925,
      "returnOnSalesIsEstimate": true,
      "equity": 10723.8,
      "equityIsEstimate": false,
      "equityRatio": 1.6071002666286613,
      "equityRatioIsEstimate": false,
      "cash": 78.5,
      "cashIsEstimate": false,
      "receivables": 55006.05,
      "receivablesIsEstimate": false,
      "liabilities": 651552.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 705921.87,
      "balanceTotalIsEstimate": false,
      "earnings": -27201.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7201619999999997,
      "returnOnSalesIsEstimate": true,
      "equity": -16477.82,
      "equityIsEstimate": false,
      "equityRatio": -2.3342271574614903,
      "equityRatioIsEstimate": false,
      "cash": 2543.89,
      "cashIsEstimate": false,
      "receivables": 29287.53,
      "receivablesIsEstimate": false,
      "liabilities": 700921.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 587733.57,
      "balanceTotalIsEstimate": false,
      "earnings": -131091.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.083974615384616,
      "returnOnSalesIsEstimate": true,
      "equity": -147569.49,
      "equityIsEstimate": false,
      "equityRatio": -25.108228886772626,
      "equityRatioIsEstimate": false,
      "cash": 7372.22,
      "cashIsEstimate": false,
      "receivables": 67721.09,
      "receivablesIsEstimate": false,
      "liabilities": 582733.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1117109.54,
      "balanceTotalIsEstimate": false,
      "earnings": 5249.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3749342857142857,
      "returnOnSalesIsEstimate": true,
      "equity": -142320.41,
      "equityIsEstimate": false,
      "equityRatio": -12.740058598013585,
      "equityRatioIsEstimate": false,
      "cash": 5648.14,
      "cashIsEstimate": false,
      "receivables": 40572.23,
      "receivablesIsEstimate": false,
      "liabilities": 1112109.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1227495.23,
      "balanceTotalIsEstimate": false,
      "earnings": 12634.42,
      "earningsIsEstimate": false,
      "earningsCagr": 140.69779847135115,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6649694736842104,
      "returnOnSalesIsEstimate": true,
      "equity": -129685.99,
      "equityIsEstimate": false,
      "equityRatio": -10.565091157217775,
      "equityRatioIsEstimate": false,
      "cash": 4295.24,
      "cashIsEstimate": false,
      "receivables": 77047.44,
      "receivablesIsEstimate": false,
      "liabilities": 1214045.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1583369.92,
      "balanceTotalIsEstimate": false,
      "earnings": 66954.91,
      "earningsIsEstimate": false,
      "earningsCagr": 257.1491488022312,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.380134350271597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.188329047619048,
      "returnOnSalesIsEstimate": true,
      "equity": -62731.08,
      "equityIsEstimate": false,
      "equityRatio": -3.961871398946369,
      "equityRatioIsEstimate": false,
      "cash": 4211.69,
      "cashIsEstimate": false,
      "receivables": 70985.77,
      "receivablesIsEstimate": false,
      "liabilities": 1561469.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1242911.58,
      "balanceTotalIsEstimate": false,
      "earnings": 68296.1,
      "earningsIsEstimate": false,
      "earningsCagr": 135.20013725179047,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.878292857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 5565.02,
      "equityIsEstimate": false,
      "equityRatio": 0.447740618845952,
      "equityRatioIsEstimate": false,
      "cash": 1439.37,
      "cashIsEstimate": false,
      "receivables": 29351.63,
      "receivablesIsEstimate": false,
      "liabilities": 1217918.26,
      "liabilitiesIsEstimate": false
    }
  ]
}