Danske Fragtmænd Ejendomme Odense ApS
DKCVR.70451816
Firmensitz
Logistikparken 5
8220 Brabrand
Midtjylland
Dänemark
Kontakt
Geschäftsführung
Gitte Kalmar Jacobsen
Director
Seit 26. Juni 2025
Hennie Toftgaard Pedersen
Member of the Executive Board
Seit 31. Juli 2023
Jakob Flyvbjerg Christensen
Director
Seit 26. Juni 2025
Jan Erik Soll Sunde
Director
Seit 15. August 2010
Jørn Gregersen Grove
Director
Seit 24. September 1983
Kjeld Ahrenkiel Frederiksen
Director
Seit 9. Juni 2010
Martin Eslund Juhl
Director
Seit 26. Juni 2025
Peter Sørensen
Director
Seit 31. März 2022
Torsten Askjær
Director
Seit 31. Dezember 2023
Alex Bo PedersenEhemalig
Director
24. September 1983 – 1. Juli 1993
Bjarne Krogh JensenEhemalig
Chair of the board
11. März 2024 – 23. Mai 2025
Gitte Kalmar JacobsenEhemalig
Vice chair of the board
1. Januar 2019 – 26. Juni 2025
Jakob Flyvbjerg ChristensenEhemalig
Chair of the board
23. Mai 2025 – 26. Juni 2025
Jørn SkovEhemalig
Vice chair of the board
15. August 2010 – 13. Juni 2011
Jørn SkovEhemalig
Chair of the board
1. Januar 2017 – 11. März 2024
Kjeld Ahrenkiel FrederiksenEhemalig
Chair of the board
15. August 2010 – 1. Januar 2017
Martin Eslund JuhlEhemalig
Director
1. Januar 2024 – 26. Juni 2025
Peter SørensenEhemalig
Director
1. Mai 2017 – 31. März 2022
Torsten AskjærEhemalig
Director
1. April 2022 – 31. Dezember 2023
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 71.220.069 DKK | 2.643.499 DKK | 284.101.117 DKK | 24.4% |
| 2023 | 533.277.901 DKK | 20.552.995 DKK | 47.465.710 DKK | 245.7% |
| 2022 | 802.760.656 DKK | 17.404.230 DKK | 423.333.270 DKK | 27.4% |
| 2021 | 746.990.353 DKK | 18.520.574 DKK | 414.232.894 DKK | 27.4% |
Branche
NACE 68.20Vermietung, Verpachtung von eigenen oder geleasten Grundstücken, Gebäuden und WohnungenISIC 6810Real estate activities with own or leased propertyNAICS 523910Miscellaneous IntermediationNAICS 531110Lessors of Real EstateNAICS 531120Lessors of Real EstateNAICS 531130Lessors of Real EstateNAICS 531190Lessors of Real EstateUKSIC 68.20Renting and operating of own or leased real estateNACE2025 68.20Vermietung, Verpachtung von eigenen oder geleasten Grundstücken, Gebäuden und Wohnungen
Rohdaten
{
"id": "4e0bdd61-08eb-4baa-85b3-a6142e04ee99",
"euId": "DKCVR.70451816",
"name": "Danske Fragtmænd Ejendomme Odense ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1983-09-24T00:00:00",
"vatId": "DK70451816",
"hq": {
"line2": null,
"street": "Logistikparken 5",
"city": "Brabrand",
"zipCode": "8220",
"state": "Midtjylland",
"country": "DK",
"latitude": 56.162296,
"longitude": 10.066537
},
"contactData": {
"emails": [
"legal@fragt.dk"
],
"phones": [
"+45 72521662"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Alex Bo Pedersen",
"position": "Director",
"startDate": "1983-09-24T00:00:00",
"endDate": "1993-07-01T00:00:00"
},
{
"name": "Bjarne Krogh Jensen",
"position": "Chair of the board",
"startDate": "2024-03-11T00:00:00",
"endDate": "2025-05-23T00:00:00"
},
{
"name": "Gitte Kalmar Jacobsen",
"position": "Vice chair of the board",
"startDate": "2019-01-01T00:00:00",
"endDate": "2025-06-26T00:00:00"
},
{
"name": "Gitte Kalmar Jacobsen",
"position": "Director",
"startDate": "2025-06-26T00:00:00",
"endDate": null
},
{
"name": "Hennie Toftgaard Pedersen",
"position": "Member of the Executive Board",
"startDate": "2023-07-31T00:00:00",
"endDate": null
},
{
"name": "Jakob Flyvbjerg Christensen",
"position": "Chair of the board",
"startDate": "2025-05-23T00:00:00",
"endDate": "2025-06-26T00:00:00"
},
{
"name": "Jakob Flyvbjerg Christensen",
"position": "Director",
"startDate": "2025-06-26T00:00:00",
"endDate": null
},
{
"name": "Jan Erik Soll Sunde",
"position": "Director",
"startDate": "2010-08-15T00:00:00",
"endDate": null
},
{
"name": "Jørn Gregersen Grove",
"position": "Director",
"startDate": "1983-09-24T00:00:00",
"endDate": null
},
{
"name": "Jørn Skov",
"position": "Vice chair of the board",
"startDate": "2010-08-15T00:00:00",
"endDate": "2011-06-13T00:00:00"
},
{
"name": "Jørn Skov",
"position": "Chair of the board",
"startDate": "2017-01-01T00:00:00",
"endDate": "2024-03-11T00:00:00"
},
{
"name": "Kjeld Ahrenkiel Frederiksen",
"position": "Director",
"startDate": "2010-06-09T00:00:00",
"endDate": null
},
{
"name": "Kjeld Ahrenkiel Frederiksen",
"position": "Chair of the board",
"startDate": "2010-08-15T00:00:00",
"endDate": "2017-01-01T00:00:00"
},
{
"name": "Martin Eslund Juhl",
"position": "Director",
"startDate": "2024-01-01T00:00:00",
"endDate": "2025-06-26T00:00:00"
},
{
"name": "Martin Eslund Juhl",
"position": "Director",
"startDate": "2025-06-26T00:00:00",
"endDate": null
},
{
"name": "Peter Sørensen",
"position": "Director",
"startDate": "2017-05-01T00:00:00",
"endDate": "2022-03-31T00:00:00"
},
{
"name": "Peter Sørensen",
"position": "Director",
"startDate": "2022-03-31T00:00:00",
"endDate": null
},
{
"name": "Torsten Askjær",
"position": "Director",
"startDate": "2022-04-01T00:00:00",
"endDate": "2023-12-31T00:00:00"
},
{
"name": "Torsten Askjær",
"position": "Director",
"startDate": "2023-12-31T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6810"
],
"nace": [
"68.20"
],
"nace2025": [
"68.20"
],
"naics": [
"523910",
"531110",
"531120",
"531130",
"531190"
],
"uksic": [
"68.20"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 4612500,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 122564253,
"balanceTotalIsEstimate": false,
"earnings": -5067344,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 107048,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -4733.71197967267,
"returnOnSalesIsEstimate": false,
"equity": 39466040,
"equityIsEstimate": false,
"equityRatio": 32.2002860001929,
"equityRatioIsEstimate": false,
"cash": 6533,
"cashIsEstimate": false,
"receivables": 13068561,
"receivablesIsEstimate": false,
"liabilities": 220618521,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 1034383874,
"balanceTotalIsEstimate": false,
"earnings": -11617197,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 454067521,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.5584734566381813,
"returnOnSalesIsEstimate": false,
"equity": 89287283,
"equityIsEstimate": false,
"equityRatio": 8.631929136203837,
"equityRatioIsEstimate": false,
"cash": 777,
"cashIsEstimate": false,
"receivables": 8497633,
"receivablesIsEstimate": false,
"liabilities": 908463907,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 512937288,
"balanceTotalIsEstimate": false,
"earnings": 24065895,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 452610898,
"revenueIsEstimate": false,
"revenueCagr": -0.32079436044931686,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.317126721062735,
"returnOnSalesIsEstimate": false,
"equity": 113353178,
"equityIsEstimate": false,
"equityRatio": 22.098837548343727,
"equityRatioIsEstimate": false,
"cash": 95551,
"cashIsEstimate": false,
"receivables": 7986259,
"receivablesIsEstimate": false,
"liabilities": 357826815,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 561297483,
"balanceTotalIsEstimate": false,
"earnings": 18572617,
"earningsIsEstimate": false,
"earningsCagr": -22.82598673350814,
"earningsCagrIsEstimate": false,
"revenue": 525179863,
"revenueIsEstimate": false,
"revenueCagr": 7.54588892635033,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.5364297659676263,
"returnOnSalesIsEstimate": false,
"equity": 131925795,
"equityIsEstimate": false,
"equityRatio": 23.50372110968472,
"equityRatioIsEstimate": false,
"cash": 7086,
"cashIsEstimate": false,
"receivables": 221592360,
"receivablesIsEstimate": false,
"liabilities": 429371688,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 473622047,
"balanceTotalIsEstimate": false,
"earnings": -38866056,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 571848333,
"revenueIsEstimate": false,
"revenueCagr": 7.990812077075882,
"revenueCagrIsEstimate": false,
"returnOnSales": -6.796567159005777,
"returnOnSalesIsEstimate": false,
"equity": 93059740,
"equityIsEstimate": false,
"equityRatio": 19.648523667649282,
"equityRatioIsEstimate": false,
"cash": 154041,
"cashIsEstimate": false,
"receivables": 4165617,
"receivablesIsEstimate": false,
"liabilities": 380562307,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 470056146,
"balanceTotalIsEstimate": false,
"earnings": -4137509,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 612656672,
"revenueIsEstimate": false,
"revenueCagr": 7.776526387647653,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.6753389278359153,
"returnOnSalesIsEstimate": false,
"equity": 88922231,
"equityIsEstimate": false,
"equityRatio": 18.91736375679683,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 316527,
"receivablesIsEstimate": false,
"liabilities": 381133915,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 449001045,
"balanceTotalIsEstimate": false,
"earnings": 5145086,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 645428067,
"revenueIsEstimate": false,
"revenueCagr": 9.277489745058665,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.7971587018077415,
"returnOnSalesIsEstimate": false,
"equity": 94067317,
"equityIsEstimate": false,
"equityRatio": 20.950355917323087,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 76129933,
"receivablesIsEstimate": false,
"liabilities": 354933728,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 417267091,
"balanceTotalIsEstimate": false,
"earnings": 5376215,
"earningsIsEstimate": false,
"earningsCagr": 4.492228118247188,
"earningsCagrIsEstimate": false,
"revenue": 651230014,
"revenueIsEstimate": false,
"revenueCagr": 5.525297609668267,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.8255477917822135,
"returnOnSalesIsEstimate": false,
"equity": 99443532,
"equityIsEstimate": false,
"equityRatio": 23.832105177927872,
"equityRatioIsEstimate": false,
"cash": 4160844,
"cashIsEstimate": false,
"receivables": 939447,
"receivablesIsEstimate": false,
"liabilities": 317823559,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 432781573,
"balanceTotalIsEstimate": false,
"earnings": 10714141,
"earningsIsEstimate": false,
"earningsCagr": 44.305325759315984,
"earningsCagrIsEstimate": false,
"revenue": 689969603,
"revenueIsEstimate": false,
"revenueCagr": 4.806272344016249,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.5528424663078961,
"returnOnSalesIsEstimate": false,
"equity": 110157672,
"equityIsEstimate": false,
"equityRatio": 25.453410882630163,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 87431586,
"receivablesIsEstimate": false,
"liabilities": 322623901,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 414232894,
"balanceTotalIsEstimate": false,
"earnings": 18520574,
"earningsIsEstimate": false,
"earningsCagr": 53.257099285235235,
"earningsCagrIsEstimate": false,
"revenue": 746990353,
"revenueIsEstimate": false,
"revenueCagr": 5.081062749768583,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.479359194615998,
"returnOnSalesIsEstimate": false,
"equity": 113678245,
"equityIsEstimate": false,
"equityRatio": 27.443075295705512,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 84900397,
"receivablesIsEstimate": false,
"liabilities": 300554649,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 423333270,
"balanceTotalIsEstimate": false,
"earnings": 17404230,
"earningsIsEstimate": false,
"earningsCagr": 35.61744055772742,
"earningsCagrIsEstimate": false,
"revenue": 802760656,
"revenueIsEstimate": false,
"revenueCagr": 5.605018750882085,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.168047209329103,
"returnOnSalesIsEstimate": false,
"equity": 116082475,
"equityIsEstimate": false,
"equityRatio": 27.421061188977657,
"equityRatioIsEstimate": false,
"cash": 4550000,
"cashIsEstimate": false,
"receivables": 1442604,
"receivablesIsEstimate": false,
"liabilities": 307250795,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 47465710,
"balanceTotalIsEstimate": false,
"earnings": 20552995,
"earningsIsEstimate": false,
"earningsCagr": 39.829763169290274,
"earningsCagrIsEstimate": false,
"revenue": 533277901,
"revenueIsEstimate": false,
"revenueCagr": -4.872782281337562,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.854087139455644,
"returnOnSalesIsEstimate": false,
"equity": 116635470,
"equityIsEstimate": false,
"equityRatio": 245.7257460174935,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 126707,
"receivablesIsEstimate": false,
"liabilities": 183498731,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 284101117,
"balanceTotalIsEstimate": false,
"earnings": 2643499,
"earningsIsEstimate": false,
"earningsCagr": -29.521695409054505,
"earningsCagrIsEstimate": false,
"revenue": 71220069,
"revenueIsEstimate": false,
"revenueCagr": -43.31826856473663,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.711733275630497,
"returnOnSalesIsEstimate": false,
"equity": 69278969,
"equityIsEstimate": false,
"equityRatio": 24.385320878551845,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 2844,
"receivablesIsEstimate": false,
"liabilities": 214822148,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 4500000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}