Dampa ApS
DKCVR.16045489
Firmensitz
Højeløkkevej 4A
5690 Tommerup
Syddanmark
Dänemark
Kontakt
Geschäftsführung
Anni Dressø
Director
Seit 1. Juni 2007
Deputy Lars Kaa Andersen
CEO
Seit 26. Mai 2021
Henrik Kaa Andersen
Director
Seit 22. Juni 2012
Henrik Kaa Andersen
CEO
Seit 2. August 2012
Lars Kaa Andersen
Vice chair of the board
Seit 26. Mai 2021
Lars Østergaard
Director
Seit 14. Juni 2004
Lars Østergaard
CEO
Seit 15. Juni 2005
Member of the board Arild Raun Christensen Area Sales
Manager
Seit 31. Mai 2006
Member of the board Chief Financial Andrew Smarra
Officer
Seit 30. Mai 2008
Member of the board Chief Financial John Franklin Medio
Officer
Seit 19. November 2009
Michael Nykjær
Director
Seit 18. Oktober 2012
Michael Rasch Grønbech
Director
Seit 2. Mai 2022
Ole Theilvig
CEO
Seit 24. Juli 2012
Sandra Joanne Wilson
Director
Seit 4. Oktober 2006
Sandra Joanne Wilson
Chair of the board
Seit 1. Juni 2007
Sandra Joanne Wilson
CEO
Seit 14. Dezember 2010
Theodorus Mattheus Johannes Riksen
Director
Seit 1. Dezember 2011
Theodorus Mattheus Johannes Riksen
CEO
Seit 16. Dezember 2011
Ole TheilvigEhemalig
Vice chair of the board
30. März 2016 – 26. Mai 2021
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 96.693.000 DKK | 3.262.000 DKK | 57.544.000 DKK | 0.0% |
| 2023 | 103 DKK | 6 DKK | 55 DKK | 54.7% |
| 2022 | 110.150.000 DKK | 1.707.000 DKK | 60.724.000 DKK | 39.3% |
| 2021 | 75.894.000 DKK | 1.115.000 DKK | 44.203.013 DKK | 50.1% |
Branche
NACE 25.11Herstellung von MetallkonstruktionenISIC 2511Manufacture of structural metal productsNAICS 332311Architectural and Structural Metals ManufacturingNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332321Architectural and Structural Metals ManufacturingNAICS 332322Architectural and Structural Metals ManufacturingNAICS 332323Architectural and Structural Metals ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 25.11Manufacture of metal structures and parts of structuresNACE2025 25.11Herstellung von Metallkonstruktionen
Rohdaten
{
"id": "5a5916dc-fb2a-4fbb-b1e3-f90e7ed71f85",
"euId": "DKCVR.16045489",
"name": "Dampa ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1992-02-17T00:00:00",
"vatId": "DK16045489",
"hq": {
"line2": null,
"street": "Højeløkkevej 4A",
"city": "Tommerup",
"zipCode": "5690",
"state": "Syddanmark",
"country": "DK",
"latitude": 55.325721,
"longitude": 10.201027
},
"contactData": {
"emails": [],
"phones": [
"+45 63761300"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Anni Dressø",
"position": "Director",
"startDate": "2007-06-01T00:00:00",
"endDate": null
},
{
"name": "Deputy Lars Kaa Andersen",
"position": "CEO",
"startDate": "2021-05-26T00:00:00",
"endDate": null
},
{
"name": "Henrik Kaa Andersen",
"position": "Director",
"startDate": "2012-06-22T00:00:00",
"endDate": null
},
{
"name": "Henrik Kaa Andersen",
"position": "CEO",
"startDate": "2012-08-02T00:00:00",
"endDate": null
},
{
"name": "Lars Kaa Andersen",
"position": "Vice chair of the board",
"startDate": "2021-05-26T00:00:00",
"endDate": null
},
{
"name": "Lars Østergaard",
"position": "Director",
"startDate": "2004-06-14T00:00:00",
"endDate": null
},
{
"name": "Lars Østergaard",
"position": "CEO",
"startDate": "2005-06-15T00:00:00",
"endDate": null
},
{
"name": "Member of the board Arild Raun Christensen Area Sales",
"position": "Manager",
"startDate": "2006-05-31T00:00:00",
"endDate": null
},
{
"name": "Member of the board Chief Financial Andrew Smarra",
"position": "Officer",
"startDate": "2008-05-30T00:00:00",
"endDate": null
},
{
"name": "Member of the board Chief Financial John Franklin Medio",
"position": "Officer",
"startDate": "2009-11-19T00:00:00",
"endDate": null
},
{
"name": "Michael Nykjær",
"position": "Director",
"startDate": "2012-10-18T00:00:00",
"endDate": null
},
{
"name": "Michael Rasch Grønbech",
"position": "Director",
"startDate": "2022-05-02T00:00:00",
"endDate": null
},
{
"name": "Ole Theilvig",
"position": "CEO",
"startDate": "2012-07-24T00:00:00",
"endDate": null
},
{
"name": "Ole Theilvig",
"position": "Vice chair of the board",
"startDate": "2016-03-30T00:00:00",
"endDate": "2021-05-26T00:00:00"
},
{
"name": "Sandra Joanne Wilson",
"position": "Director",
"startDate": "2006-10-04T00:00:00",
"endDate": null
},
{
"name": "Sandra Joanne Wilson",
"position": "Chair of the board",
"startDate": "2007-06-01T00:00:00",
"endDate": null
},
{
"name": "Sandra Joanne Wilson",
"position": "CEO",
"startDate": "2010-12-14T00:00:00",
"endDate": null
},
{
"name": "Theodorus Mattheus Johannes Riksen",
"position": "Director",
"startDate": "2011-12-01T00:00:00",
"endDate": null
},
{
"name": "Theodorus Mattheus Johannes Riksen",
"position": "CEO",
"startDate": "2011-12-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2511"
],
"nace": [
"25.11"
],
"nace2025": [
"25.11"
],
"naics": [
"332311",
"332312",
"332313",
"332321",
"332322",
"332323",
"337215"
],
"uksic": [
"25.11"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 36.948,
"balanceTotalIsEstimate": false,
"earnings": -5.082,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 84.201,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -6.035557772473011,
"returnOnSalesIsEstimate": false,
"equity": 22,
"equityIsEstimate": false,
"equityRatio": 59.54314171267727,
"equityRatioIsEstimate": false,
"cash": 2.73,
"cashIsEstimate": false,
"receivables": 10.657,
"receivablesIsEstimate": false,
"liabilities": 142.929,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 36.574999999999996,
"balanceTotalIsEstimate": false,
"earnings": -4.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 100.187,
"revenueIsEstimate": false,
"revenueCagr": 18.985522737259664,
"revenueCagrIsEstimate": false,
"returnOnSales": -4.05242197091439,
"returnOnSalesIsEstimate": false,
"equity": 17.4,
"equityIsEstimate": false,
"equityRatio": 47.57347915242652,
"equityRatioIsEstimate": false,
"cash": 4.278,
"cashIsEstimate": false,
"receivables": 16.029,
"receivablesIsEstimate": false,
"liabilities": 102.42099999999999,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 56.028999999999996,
"balanceTotalIsEstimate": false,
"earnings": -3.331,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 106.015,
"revenueIsEstimate": false,
"revenueCagr": 12.20831329971952,
"revenueCagrIsEstimate": false,
"returnOnSales": -3.1420082063858885,
"returnOnSalesIsEstimate": false,
"equity": 14.119,
"equityIsEstimate": false,
"equityRatio": 25.199450284674008,
"equityRatioIsEstimate": false,
"cash": 2.19,
"cashIsEstimate": false,
"receivables": 9.134,
"receivablesIsEstimate": false,
"liabilities": 31.12,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 64.137,
"balanceTotalIsEstimate": false,
"earnings": -17.717,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 125.607,
"revenueIsEstimate": false,
"revenueCagr": 14.26122203163871,
"revenueCagrIsEstimate": false,
"returnOnSales": -14.105105607171575,
"returnOnSalesIsEstimate": false,
"equity": -3.4,
"equityIsEstimate": false,
"equityRatio": -5.3011522210268645,
"equityRatioIsEstimate": false,
"cash": 549,
"cashIsEstimate": false,
"receivables": 17.062,
"receivablesIsEstimate": false,
"liabilities": 21.926000000000002,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 65.099,
"balanceTotalIsEstimate": false,
"earnings": -9.848,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 129.597,
"revenueIsEstimate": false,
"revenueCagr": 11.383131747400022,
"revenueCagrIsEstimate": false,
"returnOnSales": -7.598941333518523,
"returnOnSalesIsEstimate": false,
"equity": 15.1,
"equityIsEstimate": false,
"equityRatio": 23.195440790181106,
"equityRatioIsEstimate": false,
"cash": 4.861,
"cashIsEstimate": false,
"receivables": 14.634,
"receivablesIsEstimate": false,
"liabilities": 31.822,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 62.336,
"balanceTotalIsEstimate": false,
"earnings": 5.477,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 112,
"revenueIsEstimate": false,
"revenueCagr": 2.825697131872462,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.890178571428572,
"returnOnSalesIsEstimate": false,
"equity": 20.6,
"equityIsEstimate": false,
"equityRatio": 33.04671457905545,
"equityRatioIsEstimate": false,
"cash": 451,
"cashIsEstimate": false,
"receivables": 16.851,
"receivablesIsEstimate": false,
"liabilities": 22.509,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 47.516,
"balanceTotalIsEstimate": false,
"earnings": -19.571,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 68.239,
"revenueIsEstimate": false,
"revenueCagr": -10.42922455816877,
"revenueCagrIsEstimate": false,
"returnOnSales": -28.68008030598338,
"returnOnSalesIsEstimate": false,
"equity": 0.9,
"equityIsEstimate": false,
"equityRatio": 1.894098829867834,
"equityRatioIsEstimate": false,
"cash": 4.285,
"cashIsEstimate": false,
"receivables": 4.58,
"receivablesIsEstimate": false,
"liabilities": 31.424,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 45400,
"balanceTotalIsEstimate": false,
"earnings": -320,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 73.687,
"revenueIsEstimate": false,
"revenueCagr": -12.482629998716277,
"revenueCagrIsEstimate": false,
"returnOnSales": -434.26927409176653,
"returnOnSalesIsEstimate": false,
"equity": 549,
"equityIsEstimate": false,
"equityRatio": 1.2092511013215859,
"equityRatioIsEstimate": false,
"cash": 260,
"cashIsEstimate": false,
"receivables": 8.336,
"receivablesIsEstimate": false,
"liabilities": 29.414,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 20537133,
"balanceTotalIsEstimate": false,
"earnings": 13591000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 66994000,
"revenueIsEstimate": false,
"revenueCagr": 2581.3915729675164,
"revenueCagrIsEstimate": false,
"returnOnSales": 20.28689136340568,
"returnOnSalesIsEstimate": false,
"equity": 14140000,
"equityIsEstimate": false,
"equityRatio": 68.85089559482329,
"equityRatioIsEstimate": false,
"cash": 2418000,
"cashIsEstimate": false,
"receivables": 6346,
"receivablesIsEstimate": false,
"liabilities": 9886000,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 12883,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 50,
"revenueIsEstimate": false,
"revenueCagr": -18.259367216722566,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 14,
"equityIsEstimate": false,
"equityRatio": 0.10867034075913995,
"equityRatioIsEstimate": false,
"cash": 1,
"cashIsEstimate": false,
"receivables": 6652,
"receivablesIsEstimate": false,
"liabilities": 15,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 11694,
"balanceTotalIsEstimate": false,
"earnings": 1,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 49,
"revenueIsEstimate": false,
"revenueCagr": -7.946383228472831,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.0408163265306123,
"returnOnSalesIsEstimate": false,
"equity": 15,
"equityIsEstimate": false,
"equityRatio": 0.12827090815802974,
"equityRatioIsEstimate": false,
"cash": 2,
"cashIsEstimate": false,
"receivables": 8774,
"receivablesIsEstimate": false,
"liabilities": 17,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 35786000,
"balanceTotalIsEstimate": false,
"earnings": 4781000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 74699000,
"revenueIsEstimate": false,
"revenueCagr": 3073.0796812883937,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.400353418385789,
"returnOnSalesIsEstimate": false,
"equity": 19690000,
"equityIsEstimate": false,
"equityRatio": 55.02151679427709,
"equityRatioIsEstimate": false,
"cash": 1178000,
"cashIsEstimate": false,
"receivables": 8734000,
"receivablesIsEstimate": false,
"liabilities": 15705000,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 28470226,
"balanceTotalIsEstimate": false,
"earnings": 6802000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 90331000,
"revenueIsEstimate": false,
"revenueCagr": 7.75817493879416,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.530083802902658,
"returnOnSalesIsEstimate": false,
"equity": 24492000,
"equityIsEstimate": false,
"equityRatio": 86.026714364684,
"equityRatioIsEstimate": false,
"cash": 4229000,
"cashIsEstimate": false,
"receivables": 9934,
"receivablesIsEstimate": false,
"liabilities": 15933000,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 27744012.238,
"balanceTotalIsEstimate": false,
"earnings": -533000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 63448000,
"revenueIsEstimate": false,
"revenueCagr": 3256.3093526518537,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.8400580002521749,
"returnOnSalesIsEstimate": false,
"equity": 20959000,
"equityIsEstimate": false,
"equityRatio": 75.54422849948571,
"equityRatioIsEstimate": false,
"cash": 1734000,
"cashIsEstimate": false,
"receivables": 12.66,
"receivablesIsEstimate": false,
"liabilities": 18899000,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 28315949,
"balanceTotalIsEstimate": false,
"earnings": 395000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 65534000,
"revenueIsEstimate": false,
"revenueCagr": 3300.6947362933915,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.6027405621509446,
"returnOnSalesIsEstimate": false,
"equity": 21354000,
"equityIsEstimate": false,
"equityRatio": 75.41332978103613,
"equityRatioIsEstimate": false,
"cash": 2903000,
"cashIsEstimate": false,
"receivables": 10357,
"receivablesIsEstimate": false,
"liabilities": 18771000,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 31574198,
"balanceTotalIsEstimate": false,
"earnings": 3746000,
"earningsIsEstimate": false,
"earningsCagr": 848.3544303797469,
"earningsCagrIsEstimate": false,
"revenue": 82010000,
"revenueIsEstimate": false,
"revenueCagr": 2.3618216318125107,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.5677356419948785,
"returnOnSalesIsEstimate": false,
"equity": 25100000,
"equityIsEstimate": false,
"equityRatio": 79.49528915983868,
"equityRatioIsEstimate": false,
"cash": 3269000,
"cashIsEstimate": false,
"receivables": 12697,
"receivablesIsEstimate": false,
"liabilities": 18454000,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 39591000,
"balanceTotalIsEstimate": false,
"earnings": -1048000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 54296000,
"revenueIsEstimate": false,
"revenueCagr": -11.949311843300126,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.930160601149256,
"returnOnSalesIsEstimate": false,
"equity": 21052000,
"equityIsEstimate": false,
"equityRatio": 53.173701093682915,
"equityRatioIsEstimate": false,
"cash": 1703000,
"cashIsEstimate": false,
"receivables": 6390,
"receivablesIsEstimate": false,
"liabilities": 18379000,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 44203013.108,
"balanceTotalIsEstimate": false,
"earnings": 1115000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 75894000,
"revenueIsEstimate": false,
"revenueCagr": 4.5796963530610135,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.4691543468521886,
"returnOnSalesIsEstimate": false,
"equity": 22167000,
"equityIsEstimate": false,
"equityRatio": 50.14816511679867,
"equityRatioIsEstimate": false,
"cash": 1883000,
"cashIsEstimate": false,
"receivables": 17.033,
"receivablesIsEstimate": false,
"liabilities": 34959000,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 60724000,
"balanceTotalIsEstimate": false,
"earnings": 1707000,
"earningsIsEstimate": false,
"earningsCagr": 53.09417040358744,
"earningsCagrIsEstimate": false,
"revenue": 110150000,
"revenueIsEstimate": false,
"revenueCagr": 13.862169941095726,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.5497049477984566,
"returnOnSalesIsEstimate": false,
"equity": 23874000,
"equityIsEstimate": false,
"equityRatio": 39.315591858243856,
"equityRatioIsEstimate": false,
"cash": 476000,
"cashIsEstimate": false,
"receivables": 16768,
"receivablesIsEstimate": false,
"liabilities": 36544000,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 55.43900000000001,
"balanceTotalIsEstimate": false,
"earnings": 6.446,
"earningsIsEstimate": false,
"earningsCagr": -99.75955944769481,
"earningsCagrIsEstimate": false,
"revenue": 102.724,
"revenueIsEstimate": false,
"revenueCagr": -96.65457515751088,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.27506717028153,
"returnOnSalesIsEstimate": false,
"equity": 30.322,
"equityIsEstimate": false,
"equityRatio": 54.6943487436642,
"equityRatioIsEstimate": false,
"cash": 2.582,
"cashIsEstimate": false,
"receivables": 15.677,
"receivablesIsEstimate": false,
"liabilities": 23.994000000000003,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 57544000,
"balanceTotalIsEstimate": false,
"earnings": 3262000,
"earningsIsEstimate": false,
"earningsCagr": 43.02206023654416,
"earningsCagrIsEstimate": false,
"revenue": 96693000,
"revenueIsEstimate": false,
"revenueCagr": 15.519898775079955,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.3735637533223706,
"returnOnSalesIsEstimate": false,
"equity": 33.584,
"equityIsEstimate": false,
"equityRatio": 0.000058362296677325184,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 15.263,
"receivablesIsEstimate": false,
"liabilities": 12503000,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 14001000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}