Coop A.M.B.A.
DKCVR.43636510
Firmensitz
Vallensbæk Torvevej 9
2620 Albertslund
Hovedstaden
Dänemark
Kontakt
Geschäftsführung
Annette Jorn
Director
Seit 1. Januar 2026
Deputy Christian Busch
CEO
Seit 10. Mai 2021
Jens Kristian Sørensen
Director
Seit 26. Mai 2014
Jesper Lien
Director
Seit 12. Januar 2013
Jette Thoft Rosenberg
Member of the Executive Board
Seit 24. April 2021
Kim Søndergaard Bruhn
Director
Seit 30. April 2013
Mike Dranov
Director
Seit 1. Oktober 2025
Paul Martin Mollerup
Director
Seit 16. Januar 2002
Per Olaf Darville
Chair of the board
Seit 1. März 2006
Per Toelstang Koncerndirektør
Director
Seit 28. Februar 2017
Peter Høgsted
Director
Seit 8. September 2020
Peter Høgsted Nielsen
Director
Seit 2. November 2013
Poul Dines Dinesen
Director
Seit 23. Juni 2005
Rasmus Willig
Chair of the board
Seit 10. Januar 2026
Thomas Bagge Oles
Director
Seit 31. Mai 2007
Thomas Brebøl Christensen Koncerndirektør
Director
Seit 25. Mai 2021
Thomas Schiellerup Finnerup
Director
Seit 1. Mai 2023
Bjarne Dybdahl AndersenEhemalig
Vice chair of the board
30. April 2016 – 24. April 2021
Christian BuschEhemalig
Vice chair of the board
10. Mai 2021 – 2. Mai 2024
Kristine Martin BergEhemalig
Vice chair of the board
20. April 2024 – 31. Dezember 2024
Lasse BolanderEhemalig
Chair of the board
14. Juni 2008 – 20. April 2024
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 € | 0 € | 0 € | 0.0% |
| 2024 | 325.000.000 DKK | -221.000.000 DKK | 1.230.000.000 DKK | 90.3% |
| 2023 | 4.942 DKK | -2.418 DKK | 15.380 DKK | 8.7% |
| 2022 | 4.790.600.000 DKK | -566.200.000 DKK | 17.557.200.000 DKK | 21.9% |
| 2021 | 39.464.000.000 DKK | 254.500.000 DKK | 18.513.400.000 DKK | 23.1% |
Branche
NACE 70.10Verwaltung und Führung von Unternehmen und BetriebenISIC 7010Activities of head officesNAICS 551114Management of Companies and EnterprisesUKSIC 70.10Activities of head officesNACE2025 70.10Verwaltung und Führung von Unternehmen und Betrieben
Rohdaten
{
"id": "1cbc926d-bd2c-45eb-abe2-534b0392659f",
"euId": "DKCVR.43636510",
"name": "Coop A.M.B.A.",
"legalForm": "A.M.B.A.",
"status": "active",
"foundationDate": "1896-01-01T00:00:00",
"vatId": "DK43636510",
"hq": {
"line2": null,
"street": "Vallensbæk Torvevej 9",
"city": "Albertslund",
"zipCode": "2620",
"state": "Hovedstaden",
"country": "DK",
"latitude": 55.6629663,
"longitude": 12.3614575
},
"contactData": {
"emails": [
"erminia.chimento@coop.dk"
],
"phones": [
"+45 39470000"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Annette Jorn",
"position": "Director",
"startDate": "2026-01-01T00:00:00",
"endDate": null
},
{
"name": "Bjarne Dybdahl Andersen",
"position": "Vice chair of the board",
"startDate": "2016-04-30T00:00:00",
"endDate": "2021-04-24T00:00:00"
},
{
"name": "Christian Busch",
"position": "Vice chair of the board",
"startDate": "2021-05-10T00:00:00",
"endDate": "2024-05-02T00:00:00"
},
{
"name": "Deputy Christian Busch",
"position": "CEO",
"startDate": "2021-05-10T00:00:00",
"endDate": null
},
{
"name": "Jens Kristian Sørensen",
"position": "Director",
"startDate": "2014-05-26T00:00:00",
"endDate": null
},
{
"name": "Jesper Lien",
"position": "Director",
"startDate": "2013-01-12T00:00:00",
"endDate": null
},
{
"name": "Jette Thoft Rosenberg",
"position": "Member of the Executive Board",
"startDate": "2021-04-24T00:00:00",
"endDate": null
},
{
"name": "Kim Søndergaard Bruhn",
"position": "Director",
"startDate": "2013-04-30T00:00:00",
"endDate": null
},
{
"name": "Kristine Martin Berg",
"position": "Vice chair of the board",
"startDate": "2024-04-20T00:00:00",
"endDate": "2024-12-31T00:00:00"
},
{
"name": "Lasse Bolander",
"position": "Chair of the board",
"startDate": "2008-06-14T00:00:00",
"endDate": "2024-04-20T00:00:00"
},
{
"name": "Mike Dranov",
"position": "Director",
"startDate": "2025-10-01T00:00:00",
"endDate": null
},
{
"name": "Paul Martin Mollerup",
"position": "Director",
"startDate": "2002-01-16T00:00:00",
"endDate": null
},
{
"name": "Per Olaf Darville",
"position": "Chair of the board",
"startDate": "2006-03-01T00:00:00",
"endDate": null
},
{
"name": "Per Toelstang Koncerndirektør",
"position": "Director",
"startDate": "2017-02-28T00:00:00",
"endDate": null
},
{
"name": "Peter Høgsted",
"position": "Director",
"startDate": "2020-09-08T00:00:00",
"endDate": null
},
{
"name": "Peter Høgsted Nielsen",
"position": "Director",
"startDate": "2013-11-02T00:00:00",
"endDate": null
},
{
"name": "Poul Dines Dinesen",
"position": "Director",
"startDate": "2005-06-23T00:00:00",
"endDate": null
},
{
"name": "Rasmus Willig",
"position": "Chair of the board",
"startDate": "2026-01-10T00:00:00",
"endDate": null
},
{
"name": "Thomas Bagge Oles",
"position": "Director",
"startDate": "2007-05-31T00:00:00",
"endDate": null
},
{
"name": "Thomas Brebøl Christensen Koncerndirektør",
"position": "Director",
"startDate": "2021-05-25T00:00:00",
"endDate": null
},
{
"name": "Thomas Schiellerup Finnerup",
"position": "Director",
"startDate": "2023-05-01T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7010"
],
"nace": [
"70.10"
],
"nace2025": [
"70.10"
],
"naics": [
"551114"
],
"uksic": [
"70.10"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2435.1,
"balanceTotalIsEstimate": false,
"earnings": -186.1,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 242.7,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -76.67902760609806,
"returnOnSalesIsEstimate": false,
"equity": 1735.8,
"equityIsEstimate": false,
"equityRatio": 71.28249353209314,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 427.4,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2810.3,
"balanceTotalIsEstimate": false,
"earnings": 215,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 149.8,
"revenueIsEstimate": false,
"revenueCagr": -38.27770910589204,
"revenueCagrIsEstimate": false,
"returnOnSales": 143.52469959946595,
"returnOnSalesIsEstimate": false,
"equity": 1949.3,
"equityIsEstimate": false,
"equityRatio": 69.36270149094402,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 279.3,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2821.8,
"balanceTotalIsEstimate": false,
"earnings": 32.6,
"earningsIsEstimate": false,
"earningsCagr": -84.83720930232558,
"earningsCagrIsEstimate": false,
"revenue": 155.5,
"revenueIsEstimate": false,
"revenueCagr": -19.955718888809205,
"revenueCagrIsEstimate": false,
"returnOnSales": 20.964630225080384,
"returnOnSalesIsEstimate": false,
"equity": 1996.3,
"equityIsEstimate": false,
"equityRatio": 70.74562336097526,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 220.8,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7834.6,
"balanceTotalIsEstimate": false,
"earnings": 64.9,
"earningsIsEstimate": false,
"earningsCagr": -45.05817029655099,
"earningsCagrIsEstimate": false,
"revenue": 107.5,
"revenueIsEstimate": false,
"revenueCagr": -23.7722859814836,
"revenueCagrIsEstimate": false,
"returnOnSales": 60.37209302325582,
"returnOnSalesIsEstimate": false,
"equity": 2065.5,
"equityIsEstimate": false,
"equityRatio": 26.363822020269062,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 2409.9,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6347.3,
"balanceTotalIsEstimate": false,
"earnings": 183.6,
"earningsIsEstimate": false,
"earningsCagr": -5.126540097308274,
"earningsCagrIsEstimate": false,
"revenue": 4930.1,
"revenueIsEstimate": false,
"revenueCagr": 112.29828606600893,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.7240623922435647,
"returnOnSalesIsEstimate": false,
"equity": 1901.8,
"equityIsEstimate": false,
"equityRatio": 29.962346194444883,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 696.8,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6678.2,
"balanceTotalIsEstimate": false,
"earnings": 169,
"earningsIsEstimate": false,
"earningsCagr": -5.840951506952052,
"earningsCagrIsEstimate": false,
"revenue": 4991.2,
"revenueIsEstimate": false,
"revenueCagr": 140.25547309333427,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.385959288347492,
"returnOnSalesIsEstimate": false,
"equity": 2006,
"equityIsEstimate": false,
"equityRatio": 30.03803420083256,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 625.8,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6946.9,
"balanceTotalIsEstimate": false,
"earnings": 289.3,
"earningsIsEstimate": false,
"earningsCagr": 72.59678764031135,
"earningsCagrIsEstimate": false,
"revenue": 5257.2,
"revenueIsEstimate": false,
"revenueCagr": 141.1326541546092,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.502929315985696,
"returnOnSalesIsEstimate": false,
"equity": 2329.3,
"equityIsEstimate": false,
"equityRatio": 33.530063769451125,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 876.3,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7103.9,
"balanceTotalIsEstimate": false,
"earnings": 332.5,
"earningsIsEstimate": false,
"earningsCagr": 50.44811066204249,
"earningsCagrIsEstimate": false,
"revenue": 5332.3,
"revenueIsEstimate": false,
"revenueCagr": 165.38509506183811,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.2355831442341945,
"returnOnSalesIsEstimate": false,
"equity": 2448.6,
"equityIsEstimate": false,
"equityRatio": 34.46839060234519,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 918.9,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7159.6,
"balanceTotalIsEstimate": false,
"earnings": -104.2,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5334.7,
"revenueIsEstimate": false,
"revenueCagr": 1.9914035405386166,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.953249479820796,
"returnOnSalesIsEstimate": false,
"equity": 2266.8,
"equityIsEstimate": false,
"equityRatio": 31.660986647298735,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 1178.7,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 12825800000,
"balanceTotalIsEstimate": false,
"earnings": -20500000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 39813000000,
"revenueIsEstimate": false,
"revenueCagr": 5214.40909669456,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.05149071911184789,
"returnOnSalesIsEstimate": false,
"equity": 2343400000,
"equityIsEstimate": false,
"equityRatio": 18.270985045767127,
"equityRatioIsEstimate": false,
"cash": 1189400000,
"cashIsEstimate": false,
"receivables": 314200000,
"receivablesIsEstimate": false,
"liabilities": 10047500000,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2401000000,
"balanceTotalIsEstimate": false,
"earnings": 23400000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 25200000,
"revenueIsEstimate": false,
"revenueCagr": 732.0731544324964,
"revenueCagrIsEstimate": false,
"returnOnSales": 92.85714285714286,
"returnOnSalesIsEstimate": false,
"equity": 2285700000,
"equityIsEstimate": false,
"equityRatio": 95.19783423573512,
"equityRatioIsEstimate": false,
"cash": 4200000,
"cashIsEstimate": false,
"receivables": 2600000,
"receivablesIsEstimate": false,
"liabilities": 32300000,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 12312900000,
"balanceTotalIsEstimate": false,
"earnings": 169300000,
"earningsIsEstimate": false,
"earningsCagr": 623.5042735042736,
"earningsCagrIsEstimate": false,
"revenue": 39612500000,
"revenueIsEstimate": false,
"revenueCagr": 5120.708191443947,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.42739034395708425,
"returnOnSalesIsEstimate": false,
"equity": 2501600000,
"equityIsEstimate": false,
"equityRatio": 20.316903410244542,
"equityRatioIsEstimate": false,
"cash": 1217200000,
"cashIsEstimate": false,
"receivables": 538700000,
"receivablesIsEstimate": false,
"liabilities": 13497000000,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 14185,
"balanceTotalIsEstimate": false,
"earnings": -39.1,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5384,
"revenueIsEstimate": false,
"revenueCagr": 0.23023818190475165,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.7262258543833581,
"returnOnSalesIsEstimate": false,
"equity": 2505.5,
"equityIsEstimate": false,
"equityRatio": 17.663024321466338,
"equityRatioIsEstimate": false,
"cash": 996.9,
"cashIsEstimate": false,
"receivables": 8791.4,
"receivablesIsEstimate": false,
"liabilities": 14191.1,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 14565600000,
"balanceTotalIsEstimate": false,
"earnings": 226000000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 38852900000,
"revenueIsEstimate": false,
"revenueCagr": -0.6084109396811588,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.5816811615091795,
"returnOnSalesIsEstimate": false,
"equity": 2803600000,
"equityIsEstimate": false,
"equityRatio": 19.248091393420115,
"equityRatioIsEstimate": false,
"cash": 940000000,
"cashIsEstimate": false,
"receivables": 1530000000,
"receivablesIsEstimate": false,
"liabilities": 5584400000,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 15306700000,
"balanceTotalIsEstimate": false,
"earnings": 456900000,
"earningsIsEstimate": false,
"earningsCagr": 102.16814159292036,
"earningsCagrIsEstimate": false,
"revenue": 5899900000,
"revenueIsEstimate": false,
"revenueCagr": 291.16593553193854,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.744199054221259,
"returnOnSalesIsEstimate": false,
"equity": 3378500000,
"equityIsEstimate": false,
"equityRatio": 22.07203381525737,
"equityRatioIsEstimate": false,
"cash": 3765900000,
"cashIsEstimate": false,
"receivables": 194400000,
"receivablesIsEstimate": false,
"liabilities": 11618500000,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 15589200000,
"balanceTotalIsEstimate": false,
"earnings": 186200000,
"earningsIsEstimate": false,
"earningsCagr": -9.231403816642924,
"earningsCagrIsEstimate": false,
"revenue": 5380600000,
"revenueIsEstimate": false,
"revenueCagr": -39.291484425057845,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.460580604393562,
"returnOnSalesIsEstimate": false,
"equity": 3576600000,
"equityIsEstimate": false,
"equityRatio": 22.942806558386575,
"equityRatioIsEstimate": false,
"cash": 2786200000,
"cashIsEstimate": false,
"receivables": 3055400000,
"receivablesIsEstimate": false,
"liabilities": 11746900000,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 18061000,
"balanceTotalIsEstimate": false,
"earnings": 337100,
"earningsIsEstimate": false,
"earningsCagr": -88.57428366199953,
"earningsCagrIsEstimate": false,
"revenue": 38501300000,
"revenueIsEstimate": false,
"revenueCagr": 5071.214894350554,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.0008755548513946283,
"returnOnSalesIsEstimate": false,
"equity": 3977600000,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 3211600000,
"cashIsEstimate": false,
"receivables": 1444800000,
"receivablesIsEstimate": false,
"liabilities": 11219800000,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 18513400000,
"balanceTotalIsEstimate": false,
"earnings": 254500000,
"earningsIsEstimate": false,
"earningsCagr": 3.013664570946961,
"earningsCagrIsEstimate": false,
"revenue": 39464000000,
"revenueIsEstimate": false,
"revenueCagr": 0.390915685651394,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.6448915467261301,
"returnOnSalesIsEstimate": false,
"equity": 4280400000,
"equityIsEstimate": false,
"equityRatio": 23.120550520163775,
"equityRatioIsEstimate": false,
"cash": 2804000000,
"cashIsEstimate": false,
"receivables": 1328000000,
"receivablesIsEstimate": false,
"liabilities": 8795600000,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 17557200000,
"balanceTotalIsEstimate": false,
"earnings": -566200000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4790600000,
"revenueIsEstimate": false,
"revenueCagr": -5.073752145621602,
"revenueCagrIsEstimate": false,
"returnOnSales": -11.818978833549034,
"returnOnSalesIsEstimate": false,
"equity": 3848600000,
"equityIsEstimate": false,
"equityRatio": 21.920351764518262,
"equityRatioIsEstimate": false,
"cash": 1911100000,
"cashIsEstimate": false,
"receivables": 1609500000,
"receivablesIsEstimate": false,
"liabilities": 10891500000,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 15379.900000000001,
"balanceTotalIsEstimate": false,
"earnings": -2417.8,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4941.9,
"revenueIsEstimate": false,
"revenueCagr": -96.90425049992038,
"revenueCagrIsEstimate": false,
"returnOnSales": -48.92450272162529,
"returnOnSalesIsEstimate": false,
"equity": 1345.3,
"equityIsEstimate": false,
"equityRatio": 8.747130995650165,
"equityRatioIsEstimate": false,
"cash": 3091.5,
"cashIsEstimate": false,
"receivables": 2613.3,
"receivablesIsEstimate": false,
"liabilities": 13943.4,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1230000000,
"balanceTotalIsEstimate": false,
"earnings": -221000000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 325000000,
"revenueIsEstimate": false,
"revenueCagr": -69.68887944841474,
"revenueCagrIsEstimate": false,
"returnOnSales": -68,
"returnOnSalesIsEstimate": false,
"equity": 1111000000,
"equityIsEstimate": false,
"equityRatio": 90.32520325203251,
"equityRatioIsEstimate": false,
"cash": 29000000,
"cashIsEstimate": false,
"receivables": 49000000,
"receivablesIsEstimate": false,
"liabilities": 86000000,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}