Compac Sjælland ApS

{
  "id": "0c88a70d-e2f8-40fa-a459-7e311e839371",
  "euId": "DKCVR.27924433",
  "name": "Compac Sjælland ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2004-07-01T00:00:00",
  "vatId": "DK27924433",
  "hq": {
    "line2": null,
    "street": "Juliedalvej 5",
    "city": "Sorø",
    "zipCode": "4180",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.49402,
    "longitude": 11.588445
  },
  "contactData": {
    "emails": [
      "fn@dctrees.dk"
    ],
    "phones": [
      "+45 57807223"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Lars Michael Søborg Jørgensen",
      "position": "Director",
      "startDate": "2007-05-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Otto Thomas Frants Norre",
      "position": "Director",
      "startDate": "2004-07-23T00:00:00",
      "endDate": null
    },
    {
      "name": "René Ejner Johansen",
      "position": "Director",
      "startDate": "2007-05-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0210"
    ],
    "nace": [
      "02.10"
    ],
    "nace2025": [
      "02.10"
    ],
    "naics": [
      "113110",
      "113210"
    ],
    "uksic": [
      "02.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2687614,
      "balanceTotalIsEstimate": false,
      "earnings": 543659,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 775988,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 70.06023289019933,
      "returnOnSalesIsEstimate": false,
      "equity": 668659,
      "equityIsEstimate": false,
      "equityRatio": 24.87927953939814,
      "equityRatioIsEstimate": false,
      "cash": 1937287,
      "cashIsEstimate": false,
      "receivables": 750327,
      "receivablesIsEstimate": false,
      "liabilities": 2018955,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2934244,
      "balanceTotalIsEstimate": false,
      "earnings": 250303,
      "earningsIsEstimate": false,
      "earningsCagr": -53.95955920898946,
      "earningsCagrIsEstimate": false,
      "revenue": 385405,
      "revenueIsEstimate": false,
      "revenueCagr": -50.33363917998732,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 64.94544699731452,
      "returnOnSalesIsEstimate": false,
      "equity": 918962,
      "equityIsEstimate": false,
      "equityRatio": 31.31852702092941,
      "equityRatioIsEstimate": false,
      "cash": 1904715,
      "cashIsEstimate": false,
      "receivables": 371633,
      "receivablesIsEstimate": false,
      "liabilities": 2008182,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 9014288,
      "balanceTotalIsEstimate": false,
      "earnings": 1697067,
      "earningsIsEstimate": false,
      "earningsCagr": 76.67951698729267,
      "earningsCagrIsEstimate": false,
      "revenue": 3534783,
      "revenueIsEstimate": false,
      "revenueCagr": 113.4292194907939,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 48.01050022023983,
      "returnOnSalesIsEstimate": false,
      "equity": 2866031,
      "equityIsEstimate": false,
      "equityRatio": 31.79431364961936,
      "equityRatioIsEstimate": false,
      "cash": 160775,
      "cashIsEstimate": false,
      "receivables": 1058874,
      "receivablesIsEstimate": false,
      "liabilities": 6047257,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 8968083,
      "balanceTotalIsEstimate": false,
      "earnings": 513940,
      "earningsIsEstimate": false,
      "earningsCagr": -1.8564086309407757,
      "earningsCagrIsEstimate": false,
      "revenue": 2659104,
      "revenueIsEstimate": false,
      "revenueCagr": 50.76253779196733,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.32756296857889,
      "returnOnSalesIsEstimate": false,
      "equity": 3379971,
      "equityIsEstimate": false,
      "equityRatio": 37.68889070272878,
      "equityRatioIsEstimate": false,
      "cash": 170117,
      "cashIsEstimate": false,
      "receivables": 2392803,
      "receivablesIsEstimate": false,
      "liabilities": 5391712,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 9168484,
      "balanceTotalIsEstimate": false,
      "earnings": 1537860,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3778011,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 40.705545854683855,
      "returnOnSalesIsEstimate": false,
      "equity": 4444962,
      "equityIsEstimate": false,
      "equityRatio": 48.48088299003412,
      "equityRatioIsEstimate": false,
      "cash": 2020423,
      "cashIsEstimate": false,
      "receivables": 1865280,
      "receivablesIsEstimate": false,
      "liabilities": 4133522,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11078825,
      "balanceTotalIsEstimate": false,
      "earnings": 2114575,
      "earningsIsEstimate": false,
      "earningsCagr": 37.50113794493648,
      "earningsCagrIsEstimate": false,
      "revenue": 4544634,
      "revenueIsEstimate": false,
      "revenueCagr": 20.291709050079533,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 46.529049424002025,
      "returnOnSalesIsEstimate": false,
      "equity": 4609537,
      "equityIsEstimate": false,
      "equityRatio": 41.606731760813986,
      "equityRatioIsEstimate": false,
      "cash": 4173061,
      "cashIsEstimate": false,
      "receivables": 1074832,
      "receivablesIsEstimate": false,
      "liabilities": 5804288,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11704167,
      "balanceTotalIsEstimate": false,
      "earnings": 1980649,
      "earningsIsEstimate": false,
      "earningsCagr": 13.48680226540342,
      "earningsCagrIsEstimate": false,
      "revenue": 4327895,
      "revenueIsEstimate": false,
      "revenueCagr": 7.030301500537539,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 45.764719338153995,
      "returnOnSalesIsEstimate": false,
      "equity": 6590186,
      "equityIsEstimate": false,
      "equityRatio": 56.306322355106516,
      "equityRatioIsEstimate": false,
      "cash": 3192829,
      "cashIsEstimate": false,
      "receivables": 1452433,
      "receivablesIsEstimate": false,
      "liabilities": 4312981,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14482901,
      "balanceTotalIsEstimate": false,
      "earnings": 3415637,
      "earningsIsEstimate": false,
      "earningsCagr": 30.47229534159119,
      "earningsCagrIsEstimate": false,
      "revenue": 5349340,
      "revenueIsEstimate": false,
      "revenueCagr": 12.291184080125394,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 63.85155925777759,
      "returnOnSalesIsEstimate": false,
      "equity": 8205823,
      "equityIsEstimate": false,
      "equityRatio": 56.658697038666496,
      "equityRatioIsEstimate": false,
      "cash": 1592332,
      "cashIsEstimate": false,
      "receivables": 6129804,
      "receivablesIsEstimate": false,
      "liabilities": 5426078,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12165027,
      "balanceTotalIsEstimate": false,
      "earnings": 1077680,
      "earningsIsEstimate": false,
      "earningsCagr": -8.505865016862613,
      "earningsCagrIsEstimate": false,
      "revenue": 4192509,
      "revenueIsEstimate": false,
      "revenueCagr": 2.636703858052991,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 25.704894133799115,
      "returnOnSalesIsEstimate": false,
      "equity": 5883504,
      "equityIsEstimate": false,
      "equityRatio": 48.36408501189516,
      "equityRatioIsEstimate": false,
      "cash": 105109,
      "cashIsEstimate": false,
      "receivables": 5465795,
      "receivablesIsEstimate": false,
      "liabilities": 5433523,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12245254,
      "balanceTotalIsEstimate": false,
      "earnings": 1496395,
      "earningsIsEstimate": false,
      "earningsCagr": -8.28174386844468,
      "earningsCagrIsEstimate": false,
      "revenue": 5032089,
      "revenueIsEstimate": false,
      "revenueCagr": 2.5799185981856265,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 29.737053537805075,
      "returnOnSalesIsEstimate": false,
      "equity": 6779899,
      "equityIsEstimate": false,
      "equityRatio": 55.36756526242739,
      "equityRatioIsEstimate": false,
      "cash": 482845,
      "cashIsEstimate": false,
      "receivables": 2757862,
      "receivablesIsEstimate": false,
      "liabilities": 4584355,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 10080305,
      "balanceTotalIsEstimate": false,
      "earnings": -603018,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3710998,
      "revenueIsEstimate": false,
      "revenueCagr": -3.7715476306419915,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -16.249483292634487,
      "returnOnSalesIsEstimate": false,
      "equity": 5276881,
      "equityIsEstimate": false,
      "equityRatio": 52.34842596528577,
      "equityRatioIsEstimate": false,
      "cash": 1509809,
      "cashIsEstimate": false,
      "receivables": 2864644,
      "receivablesIsEstimate": false,
      "liabilities": 3741594,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12061713,
      "balanceTotalIsEstimate": false,
      "earnings": 1579182,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4985416,
      "revenueIsEstimate": false,
      "revenueCagr": -1.7459863459308167,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 31.67603265203947,
      "returnOnSalesIsEstimate": false,
      "equity": 6256063,
      "equityIsEstimate": false,
      "equityRatio": 51.8671187085947,
      "equityRatioIsEstimate": false,
      "cash": 2384329,
      "cashIsEstimate": false,
      "receivables": 2957308,
      "receivablesIsEstimate": false,
      "liabilities": 4990650,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12574541,
      "balanceTotalIsEstimate": false,
      "earnings": 1002555,
      "earningsIsEstimate": false,
      "earningsCagr": -36.514283977400964,
      "earningsCagrIsEstimate": false,
      "revenue": 5129020,
      "revenueIsEstimate": false,
      "revenueCagr": 5.169569756097081,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.5467165267439,
      "returnOnSalesIsEstimate": false,
      "equity": 5758618,
      "equityIsEstimate": false,
      "equityRatio": 45.79585052050806,
      "equityRatioIsEstimate": false,
      "cash": 254680,
      "cashIsEstimate": false,
      "receivables": 4636935,
      "receivablesIsEstimate": false,
      "liabilities": 5973923,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 16768127,
      "balanceTotalIsEstimate": false,
      "earnings": 1486079,
      "earningsIsEstimate": false,
      "earningsCagr": -2.9926019523013103,
      "earningsCagrIsEstimate": false,
      "revenue": 7801458,
      "revenueIsEstimate": false,
      "revenueCagr": 11.585269142369725,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.048734223782272,
      "returnOnSalesIsEstimate": false,
      "equity": 6694698,
      "equityIsEstimate": false,
      "equityRatio": 39.925138925772686,
      "equityRatioIsEstimate": false,
      "cash": 2826964,
      "cashIsEstimate": false,
      "receivables": 7364788,
      "receivablesIsEstimate": false,
      "liabilities": 9078429,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13666050,
      "balanceTotalIsEstimate": false,
      "earnings": 615109,
      "earningsIsEstimate": false,
      "earningsCagr": -26.96910346593032,
      "earningsCagrIsEstimate": false,
      "revenue": 7352164,
      "revenueIsEstimate": false,
      "revenueCagr": 18.639994102213088,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.366366691493825,
      "returnOnSalesIsEstimate": false,
      "equity": 6309806,
      "equityIsEstimate": false,
      "equityRatio": 46.171395538579176,
      "equityRatioIsEstimate": false,
      "cash": 1046348,
      "cashIsEstimate": false,
      "receivables": 6174500,
      "receivablesIsEstimate": false,
      "liabilities": 6383244,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14008102,
      "balanceTotalIsEstimate": false,
      "earnings": 790196,
      "earningsIsEstimate": false,
      "earningsCagr": -15.894255320640449,
      "earningsCagrIsEstimate": false,
      "revenue": 7919110,
      "revenueIsEstimate": false,
      "revenueCagr": 12.264835181269952,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.978343525977035,
      "returnOnSalesIsEstimate": false,
      "equity": 7100002,
      "equityIsEstimate": false,
      "equityRatio": 50.684967885013975,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 8099925,
      "receivablesIsEstimate": false,
      "liabilities": 5909100,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 17130951,
      "balanceTotalIsEstimate": false,
      "earnings": 788549,
      "earningsIsEstimate": false,
      "earningsCagr": -5.82619467519816,
      "earningsCagrIsEstimate": false,
      "revenue": 7644342,
      "revenueIsEstimate": false,
      "revenueCagr": 10.490879117386754,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.315459460081717,
      "returnOnSalesIsEstimate": false,
      "equity": 7888551,
      "equityIsEstimate": false,
      "equityRatio": 46.048529354850174,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3428659,
      "receivablesIsEstimate": false,
      "liabilities": 8209400,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 17701394,
      "balanceTotalIsEstimate": false,
      "earnings": 664415,
      "earningsIsEstimate": false,
      "earningsCagr": -18.228986070568,
      "earningsCagrIsEstimate": false,
      "revenue": 8005107,
      "revenueIsEstimate": false,
      "revenueCagr": 0.6463064470313418,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.299889058322393,
      "returnOnSalesIsEstimate": false,
      "equity": 8552966,
      "equityIsEstimate": false,
      "equityRatio": 48.31803642131236,
      "equityRatioIsEstimate": false,
      "cash": 35119,
      "cashIsEstimate": false,
      "receivables": 11095321,
      "receivablesIsEstimate": false,
      "liabilities": 8197428,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 17021788,
      "balanceTotalIsEstimate": false,
      "earnings": 1253482,
      "earningsIsEstimate": false,
      "earningsCagr": 19.47897965677392,
      "earningsCagrIsEstimate": false,
      "revenue": 7716593,
      "revenueIsEstimate": false,
      "revenueCagr": 1.2167998418971537,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.243982285964805,
      "returnOnSalesIsEstimate": false,
      "equity": 8806448,
      "equityIsEstimate": false,
      "equityRatio": 51.7363275820378,
      "equityRatioIsEstimate": false,
      "cash": 2981477,
      "cashIsEstimate": false,
      "receivables": 8396863,
      "receivablesIsEstimate": false,
      "liabilities": 7495340,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 375000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}