Codan Medical ApS
DKCVR.16272078
Firmensitz
Færgevej 4
4970 Rødby
Sjælland
Dänemark
Kontakt
Geschäftsführung
Alexandra Husted-Andersen
Director
Seit 16. Mai 2018
Deirdre Husted-Andersen
Director
Seit 16. Mai 2018
Lisbet Skou
Director
Seit 1. Juli 1997
Stefanie Husted-Andersen
Director
Seit 16. Mai 2018
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 51.635.012 DKK | -7.314.320 DKK | 88.526.035 DKK | 93.4% |
| 2023 | 64.673.596 DKK | -4.411.191 DKK | 138.552.448 DKK | 93.8% |
| 2022 | 95.224.441 DKK | 11.830.276 DKK | 148.162.800 DKK | 90.7% |
| 2021 | 106.718.398 DKK | 22.073.076 DKK | 143.126.904 DKK | 85.6% |
Branche
NACE 32.50Herstellung von medizinischen und zahnmedizinischen Apparaten und MaterialienNACE 32.99Herstellung von sonstigen Erzeugnissen a. n. g.ISIC 3250Manufacture of medical and dental instruments and suppliesISIC 3290Manufacturing n.e.c.NAICS 711510Independent Artists, Writers, and PerformersUKSIC 32.50Manufacture of medical and dental instruments and suppliesUKSIC 32.99Other manufacturing n.e.c.NACE2025 32.50Herstellung von medizinischen und zahnmedizinischen Apparaten und Materialien
Rohdaten
{
"id": "af25f08f-b6f9-4278-bff2-2d3db0f7a8fd",
"euId": "DKCVR.16272078",
"name": "Codan Medical ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1992-07-01T00:00:00",
"vatId": "DK16272078",
"hq": {
"line2": null,
"street": "Færgevej 4",
"city": "Rødby",
"zipCode": "4970",
"state": "Sjælland",
"country": "DK",
"latitude": 54.66154,
"longitude": 11.3599
},
"contactData": {
"emails": [
"bogh@codanmedical.dk"
],
"phones": [
"+45 54657411"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Alexandra Husted-Andersen",
"position": "Director",
"startDate": "2018-05-16T00:00:00",
"endDate": null
},
{
"name": "Deirdre Husted-Andersen",
"position": "Director",
"startDate": "2018-05-16T00:00:00",
"endDate": null
},
{
"name": "Lisbet Skou",
"position": "Director",
"startDate": "1997-07-01T00:00:00",
"endDate": null
},
{
"name": "Stefanie Husted-Andersen",
"position": "Director",
"startDate": "2018-05-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3250",
"3290"
],
"nace": [
"32.50",
"32.99"
],
"nace2025": [
"32.50"
],
"naics": [
"711510"
],
"uksic": [
"32.50",
"32.99"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 61196230,
"balanceTotalIsEstimate": false,
"earnings": 381888,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20180304,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.8923798174695485,
"returnOnSalesIsEstimate": false,
"equity": 255445,
"equityIsEstimate": false,
"equityRatio": 0.4174195044367929,
"equityRatioIsEstimate": false,
"cash": 366287,
"cashIsEstimate": false,
"receivables": 14240550,
"receivablesIsEstimate": false,
"liabilities": 60232842,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 51075393,
"balanceTotalIsEstimate": false,
"earnings": 3686281,
"earningsIsEstimate": false,
"earningsCagr": 865.2780396346574,
"earningsCagrIsEstimate": false,
"revenue": 89191073,
"revenueIsEstimate": false,
"revenueCagr": 341.9709088624235,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.1330156438413965,
"returnOnSalesIsEstimate": false,
"equity": 3941726,
"equityIsEstimate": false,
"equityRatio": 7.717465825470986,
"equityRatioIsEstimate": false,
"cash": 914890,
"cashIsEstimate": false,
"receivables": 11143250,
"receivablesIsEstimate": false,
"liabilities": 19245270,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 55635385,
"balanceTotalIsEstimate": false,
"earnings": 1906869,
"earningsIsEstimate": false,
"earningsCagr": 123.45620733441156,
"earningsCagrIsEstimate": false,
"revenue": 97069,
"revenueIsEstimate": false,
"revenueCagr": -93.06452156539584,
"revenueCagrIsEstimate": false,
"returnOnSales": 1964.4469398057051,
"returnOnSalesIsEstimate": false,
"equity": 5848595,
"equityIsEstimate": false,
"equityRatio": 10.51236546668995,
"equityRatioIsEstimate": false,
"cash": 895146,
"cashIsEstimate": false,
"receivables": 11428289,
"receivablesIsEstimate": false,
"liabilities": 47852001,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 47111884,
"balanceTotalIsEstimate": false,
"earnings": -5302262,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 100883809,
"revenueIsEstimate": false,
"revenueCagr": 70.98758915069372,
"revenueCagrIsEstimate": false,
"returnOnSales": -5.2558106722556435,
"returnOnSalesIsEstimate": false,
"equity": 546333,
"equityIsEstimate": false,
"equityRatio": 1.1596500789482331,
"equityRatioIsEstimate": false,
"cash": 1147474,
"cashIsEstimate": false,
"receivables": 13035602,
"receivablesIsEstimate": false,
"liabilities": 25497011,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 48431115,
"balanceTotalIsEstimate": false,
"earnings": -4715381,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13407863,
"revenueIsEstimate": false,
"revenueCagr": -9.716587739044979,
"revenueCagrIsEstimate": false,
"returnOnSales": -35.16877372628285,
"returnOnSalesIsEstimate": false,
"equity": 12830952,
"equityIsEstimate": false,
"equityRatio": 26.493199671326995,
"equityRatioIsEstimate": false,
"cash": 1505384,
"cashIsEstimate": false,
"receivables": 14788002,
"receivablesIsEstimate": false,
"liabilities": 38834170,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 49095154,
"balanceTotalIsEstimate": false,
"earnings": -7439760,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6935343,
"revenueIsEstimate": false,
"revenueCagr": -47.19359052511949,
"revenueCagrIsEstimate": false,
"returnOnSales": -107.27313703157868,
"returnOnSalesIsEstimate": false,
"equity": 10791192,
"equityIsEstimate": false,
"equityRatio": 21.98015714544861,
"equityRatioIsEstimate": false,
"cash": 1288472,
"cashIsEstimate": false,
"receivables": 14864126,
"receivablesIsEstimate": false,
"liabilities": 33335966,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 38587911,
"balanceTotalIsEstimate": false,
"earnings": -2148415,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17077557,
"revenueIsEstimate": false,
"revenueCagr": 264.1969437626767,
"revenueCagrIsEstimate": false,
"returnOnSales": -12.580341555879452,
"returnOnSalesIsEstimate": false,
"equity": 10192777,
"equityIsEstimate": false,
"equityRatio": 26.414430674933403,
"equityRatioIsEstimate": false,
"cash": 1399187,
"cashIsEstimate": false,
"receivables": 11159889,
"receivablesIsEstimate": false,
"liabilities": 27235780,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 36951147,
"balanceTotalIsEstimate": false,
"earnings": -4110843,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 41247742,
"revenueIsEstimate": false,
"revenueCagr": -20.03596934197529,
"revenueCagrIsEstimate": false,
"returnOnSales": -9.966225545146203,
"returnOnSalesIsEstimate": false,
"equity": 11081934,
"equityIsEstimate": false,
"equityRatio": 29.990771328424525,
"equityRatioIsEstimate": false,
"cash": 345316,
"cashIsEstimate": false,
"receivables": 15403102,
"receivablesIsEstimate": false,
"liabilities": 24536826,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 40565829,
"balanceTotalIsEstimate": false,
"earnings": 91733,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 46432431,
"revenueIsEstimate": false,
"revenueCagr": 36.41604824912752,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.19756234602491524,
"returnOnSalesIsEstimate": false,
"equity": 11173668,
"equityIsEstimate": false,
"equityRatio": 27.544532616355504,
"equityRatioIsEstimate": false,
"cash": 2909594,
"cashIsEstimate": false,
"receivables": 20729573,
"receivablesIsEstimate": false,
"liabilities": 29392161,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 35468596,
"balanceTotalIsEstimate": false,
"earnings": 6288068,
"earningsIsEstimate": false,
"earningsCagr": 6754.750198946944,
"earningsCagrIsEstimate": false,
"revenue": 56486724,
"revenueIsEstimate": false,
"revenueCagr": 68.93499016015146,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.131939604074049,
"returnOnSalesIsEstimate": false,
"equity": 19461736,
"equityIsEstimate": false,
"equityRatio": 54.87033092598309,
"equityRatioIsEstimate": false,
"cash": 2249594,
"cashIsEstimate": false,
"receivables": 13928432,
"receivablesIsEstimate": false,
"liabilities": 16006860,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 52796439,
"balanceTotalIsEstimate": false,
"earnings": 7773427,
"earningsIsEstimate": false,
"earningsCagr": 820.541694270445,
"earningsCagrIsEstimate": false,
"revenue": 57223945,
"revenueIsEstimate": false,
"revenueCagr": 35.296951981471445,
"revenueCagrIsEstimate": false,
"returnOnSales": 13.584220731373902,
"returnOnSalesIsEstimate": false,
"equity": 27235163,
"equityIsEstimate": false,
"equityRatio": 51.585227177916295,
"equityRatioIsEstimate": false,
"cash": 8010154,
"cashIsEstimate": false,
"receivables": 18648608,
"receivablesIsEstimate": false,
"liabilities": 25423774,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 55295332,
"balanceTotalIsEstimate": false,
"earnings": 8620512,
"earningsIsEstimate": false,
"earningsCagr": 354.64158244996946,
"earningsCagrIsEstimate": false,
"revenue": 68809764,
"revenueIsEstimate": false,
"revenueCagr": 13.648176623804332,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.528035992101353,
"returnOnSalesIsEstimate": false,
"equity": 35855675,
"equityIsEstimate": false,
"equityRatio": 64.84394559743308,
"equityRatioIsEstimate": false,
"cash": 4073799,
"cashIsEstimate": false,
"receivables": 18497352,
"receivablesIsEstimate": false,
"liabilities": 19124912,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 62473789,
"balanceTotalIsEstimate": false,
"earnings": 7651392,
"earningsIsEstimate": false,
"earningsCagr": 202.2064393451696,
"earningsCagrIsEstimate": false,
"revenue": 75633250,
"revenueIsEstimate": false,
"revenueCagr": 12.972524886730575,
"revenueCagrIsEstimate": false,
"returnOnSales": 10.116439528910897,
"returnOnSalesIsEstimate": false,
"equity": 45507067,
"equityIsEstimate": false,
"equityRatio": 72.84185532591916,
"equityRatioIsEstimate": false,
"cash": 2011740,
"cashIsEstimate": false,
"receivables": 21597352,
"receivablesIsEstimate": false,
"liabilities": 16638464,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 69353796,
"balanceTotalIsEstimate": false,
"earnings": 7770083,
"earningsIsEstimate": false,
"earningsCagr": 5.43313181072449,
"earningsCagrIsEstimate": false,
"revenue": 82789930,
"revenueIsEstimate": false,
"revenueCagr": 10.029156044864829,
"revenueCagrIsEstimate": false,
"returnOnSales": 9.385299637286804,
"returnOnSalesIsEstimate": false,
"equity": 53277150,
"equityIsEstimate": false,
"equityRatio": 76.81937121365354,
"equityRatioIsEstimate": false,
"cash": 10026781,
"cashIsEstimate": false,
"receivables": 23722959,
"receivablesIsEstimate": false,
"liabilities": 15642886,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 74829223,
"balanceTotalIsEstimate": false,
"earnings": 7446805,
"earningsIsEstimate": false,
"earningsCagr": -1.0674133059910385,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 60723955,
"equityIsEstimate": false,
"equityRatio": 81.15005417068141,
"equityRatioIsEstimate": false,
"cash": 12945862,
"cashIsEstimate": false,
"receivables": 22703063,
"receivablesIsEstimate": false,
"liabilities": 13637268,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 84327707,
"balanceTotalIsEstimate": false,
"earnings": 9742386,
"earningsIsEstimate": false,
"earningsCagr": 3.1057932757441176,
"earningsCagrIsEstimate": false,
"revenue": 74601761,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 13.059190385599612,
"returnOnSalesIsEstimate": false,
"equity": 70466341,
"equityIsEstimate": false,
"equityRatio": 83.56250099389042,
"equityRatioIsEstimate": false,
"cash": 19529239,
"cashIsEstimate": false,
"receivables": 26496035,
"receivablesIsEstimate": false,
"liabilities": 13562366,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 124528808,
"balanceTotalIsEstimate": false,
"earnings": 30024290,
"earningsIsEstimate": false,
"earningsCagr": 40.74503177204587,
"earningsCagrIsEstimate": false,
"revenue": 106950638,
"revenueIsEstimate": false,
"revenueCagr": 43.3620822972262,
"revenueCagrIsEstimate": false,
"returnOnSales": 28.0730349640364,
"returnOnSalesIsEstimate": false,
"equity": 100490631,
"equityIsEstimate": false,
"equityRatio": 80.69669389270955,
"equityRatioIsEstimate": false,
"cash": 8893812,
"cashIsEstimate": false,
"receivables": 21855294,
"receivablesIsEstimate": false,
"liabilities": 23634177,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 143126904,
"balanceTotalIsEstimate": false,
"earnings": 22073076,
"earningsIsEstimate": false,
"earningsCagr": 29.82528963572264,
"earningsCagrIsEstimate": false,
"revenue": 106718398,
"revenueIsEstimate": false,
"revenueCagr": 19.603836047582245,
"revenueCagrIsEstimate": false,
"returnOnSales": 20.683477651154398,
"returnOnSalesIsEstimate": false,
"equity": 122563707,
"equityIsEstimate": false,
"equityRatio": 85.63289191248069,
"equityRatioIsEstimate": false,
"cash": 20281618,
"cashIsEstimate": false,
"receivables": 14875103,
"receivablesIsEstimate": false,
"liabilities": 20063197,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 148162800,
"balanceTotalIsEstimate": false,
"earnings": 11830276,
"earningsIsEstimate": false,
"earningsCagr": 12.268061477553704,
"earningsCagrIsEstimate": false,
"revenue": 95224441,
"revenueIsEstimate": false,
"revenueCagr": 8.475863902754188,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.423570961156916,
"returnOnSalesIsEstimate": false,
"equity": 134393983,
"equityIsEstimate": false,
"equityRatio": 90.70696760590377,
"equityRatioIsEstimate": false,
"cash": 80581174,
"cashIsEstimate": false,
"receivables": 23826412,
"receivablesIsEstimate": false,
"liabilities": 13768817,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 138552448,
"balanceTotalIsEstimate": false,
"earnings": -4411191,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 64673596,
"revenueIsEstimate": false,
"revenueCagr": -3.50729471325123,
"revenueCagrIsEstimate": false,
"returnOnSales": -6.820698511955327,
"returnOnSalesIsEstimate": false,
"equity": 129982791,
"equityIsEstimate": false,
"equityRatio": 93.81486424548775,
"equityRatioIsEstimate": false,
"cash": 83309444,
"cashIsEstimate": false,
"receivables": 14671629,
"receivablesIsEstimate": false,
"liabilities": 8563403,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 88526035,
"balanceTotalIsEstimate": false,
"earnings": -7314320,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 51635012,
"revenueIsEstimate": false,
"revenueCagr": -16.64335516120342,
"revenueCagrIsEstimate": false,
"returnOnSales": -14.165427133046856,
"returnOnSalesIsEstimate": false,
"equity": 82668471,
"equityIsEstimate": false,
"equityRatio": 93.38323014240953,
"equityRatioIsEstimate": false,
"cash": 42522312,
"cashIsEstimate": false,
"receivables": 11174191,
"receivablesIsEstimate": false,
"liabilities": 5857564,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}