Broll Holding GmbH

{
  "id": "69a012f9-d54d-4573-b59e-91d26636cafe",
  "euId": "DEM1502.HRB90724",
  "name": "Broll Holding GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-04-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Karl-Winnacker-Str-2-4",
    "city": "Steinau a. d. Straße",
    "zipCode": "36396",
    "state": "HE",
    "country": "DE",
    "latitude": 50.3182046,
    "longitude": 9.4429545
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Sascha Broll",
      "position": "Managing Director",
      "startDate": "2004-04-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4423310.66,
      "balanceTotalIsEstimate": false,
      "earnings": 1101184.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 30.588462777777774,
      "returnOnSalesIsEstimate": true,
      "equity": 3617051.44,
      "equityIsEstimate": false,
      "equityRatio": 81.77249390844278,
      "equityRatioIsEstimate": false,
      "cash": 2285.4,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 627586.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4428322.85,
      "balanceTotalIsEstimate": false,
      "earnings": 1098225.61,
      "earningsIsEstimate": false,
      "earningsCagr": -0.2687151490105011,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 30.506266944444448,
      "returnOnSalesIsEstimate": true,
      "equity": 4065277.05,
      "equityIsEstimate": false,
      "equityRatio": 91.80173143879968,
      "equityRatioIsEstimate": false,
      "cash": 91.87,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 309688.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8007112.66,
      "balanceTotalIsEstimate": false,
      "earnings": 1068063.68,
      "earningsIsEstimate": false,
      "earningsCagr": -1.5153610631680525,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.6806368,
      "returnOnSalesIsEstimate": true,
      "equity": 4392137.46,
      "equityIsEstimate": false,
      "equityRatio": 54.85294945256833,
      "equityRatioIsEstimate": false,
      "cash": 1333.91,
      "cashIsEstimate": false,
      "receivables": 587251.24,
      "receivablesIsEstimate": false,
      "liabilities": 3562900.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7558347.56,
      "balanceTotalIsEstimate": false,
      "earnings": 626272.78,
      "earningsIsEstimate": false,
      "earningsCagr": -17.148356504265593,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 82.82688508108727,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.846694454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 4018410.24,
      "equityIsEstimate": false,
      "equityRatio": 53.16519527715394,
      "equityRatioIsEstimate": false,
      "cash": 3829.11,
      "cashIsEstimate": false,
      "receivables": 2506519.09,
      "receivablesIsEstimate": false,
      "liabilities": 3534437.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7511284.52,
      "balanceTotalIsEstimate": false,
      "earnings": 666013.96,
      "earningsIsEstimate": false,
      "earningsCagr": -11.812751028263246,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.99900464115302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3786212857142854,
      "returnOnSalesIsEstimate": true,
      "equity": 3984424.2,
      "equityIsEstimate": false,
      "equityRatio": 53.045843083041675,
      "equityRatioIsEstimate": false,
      "cash": 2789.07,
      "cashIsEstimate": false,
      "receivables": 3540423.64,
      "receivablesIsEstimate": false,
      "liabilities": 3507698.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8910866.85,
      "balanceTotalIsEstimate": false,
      "earnings": 1145196.17,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0525041214491715,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 71.30293275198672,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.694181193548387,
      "returnOnSalesIsEstimate": true,
      "equity": 5129620.37,
      "equityIsEstimate": false,
      "equityRatio": 57.56589629661002,
      "equityRatioIsEstimate": false,
      "cash": 2039.07,
      "cashIsEstimate": false,
      "receivables": 4094267.04,
      "receivablesIsEstimate": false,
      "liabilities": 3641603.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 9696055.9,
      "balanceTotalIsEstimate": false,
      "earnings": 615776.93,
      "earningsIsEstimate": false,
      "earningsCagr": -12.86220484696836,
      "earningsCagrIsEstimate": false,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.6916870676514,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6642619729729733,
      "returnOnSalesIsEstimate": true,
      "equity": 5745397.3,
      "equityIsEstimate": false,
      "equityRatio": 59.25499356908617,
      "equityRatioIsEstimate": false,
      "cash": 2509,
      "cashIsEstimate": false,
      "receivables": 5295214.29,
      "receivablesIsEstimate": false,
      "liabilities": 3943658.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 9508964.69,
      "balanceTotalIsEstimate": false,
      "earnings": 238953.39,
      "earningsIsEstimate": false,
      "earningsCagr": -21.406357869438043,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.74672934375,
      "returnOnSalesIsEstimate": true,
      "equity": 5984350.69,
      "equityIsEstimate": false,
      "equityRatio": 62.93377759929405,
      "equityRatioIsEstimate": false,
      "cash": 160881.09,
      "cashIsEstimate": false,
      "receivables": 4194861.14,
      "receivablesIsEstimate": false,
      "liabilities": 3517614,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8637425.98,
      "balanceTotalIsEstimate": false,
      "earnings": 178502.67,
      "earningsIsEstimate": false,
      "earningsCagr": -28.048418190135017,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8811424002630464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6155264482758621,
      "returnOnSalesIsEstimate": true,
      "equity": 6029223.98,
      "equityIsEstimate": false,
      "equityRatio": 69.80348073558832,
      "equityRatioIsEstimate": false,
      "cash": 50442.81,
      "cashIsEstimate": false,
      "receivables": 3643858.95,
      "receivablesIsEstimate": false,
      "liabilities": 2600000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8962405.15,
      "balanceTotalIsEstimate": false,
      "earnings": 356381.08,
      "earningsIsEstimate": false,
      "earningsCagr": -25.31064857863171,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6534621021486284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.228900275862069,
      "returnOnSalesIsEstimate": true,
      "equity": 6285605.06,
      "equityIsEstimate": false,
      "equityRatio": 70.13301624731838,
      "equityRatioIsEstimate": false,
      "cash": 16752.64,
      "cashIsEstimate": false,
      "receivables": 3596615.97,
      "receivablesIsEstimate": false,
      "liabilities": 2636902.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8310029.31,
      "balanceTotalIsEstimate": false,
      "earnings": 278612.07,
      "earningsIsEstimate": false,
      "earningsCagr": -17.984841560460353,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.9087867670226,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9607312758620691,
      "returnOnSalesIsEstimate": true,
      "equity": 6464217.13,
      "equityIsEstimate": false,
      "equityRatio": 77.78813875206416,
      "equityRatioIsEstimate": false,
      "cash": 7887.99,
      "cashIsEstimate": false,
      "receivables": 3733724.43,
      "receivablesIsEstimate": false,
      "liabilities": 1838812.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8241274.97,
      "balanceTotalIsEstimate": false,
      "earnings": 229732.48,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9790015328726365,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4309660684811107,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7921809655172415,
      "returnOnSalesIsEstimate": true,
      "equity": 6593949.61,
      "equityIsEstimate": false,
      "equityRatio": 80.011280220638,
      "equityRatioIsEstimate": false,
      "cash": 5797.6,
      "cashIsEstimate": false,
      "receivables": 3630279.35,
      "receivablesIsEstimate": false,
      "liabilities": 1640325.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8217922.14,
      "balanceTotalIsEstimate": false,
      "earnings": 214432.81,
      "earningsIsEstimate": false,
      "earningsCagr": 4.691550071014339,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8734460963645274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7658314642857142,
      "returnOnSalesIsEstimate": true,
      "equity": 6708382.42,
      "equityIsEstimate": false,
      "equityRatio": 81.6311265270761,
      "equityRatioIsEstimate": false,
      "cash": 19109.17,
      "cashIsEstimate": false,
      "receivables": 3512544.38,
      "receivablesIsEstimate": false,
      "liabilities": 1502539.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8167933.93,
      "balanceTotalIsEstimate": false,
      "earnings": 301992.09,
      "earningsIsEstimate": false,
      "earningsCagr": -4.055467282754355,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.770611253351717,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1184892222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 6860374.51,
      "equityIsEstimate": false,
      "equityRatio": 83.9915524390144,
      "equityRatioIsEstimate": false,
      "cash": 16729.45,
      "cashIsEstimate": false,
      "receivables": 3376408.9,
      "receivablesIsEstimate": false,
      "liabilities": 1276821.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7969902.42,
      "balanceTotalIsEstimate": false,
      "earnings": 64349.33,
      "earningsIsEstimate": false,
      "earningsCagr": -30.6756149801515,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.770611253351717,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23833085185185188,
      "returnOnSalesIsEstimate": true,
      "equity": 6774723.84,
      "equityIsEstimate": false,
      "equityRatio": 85.003849269211,
      "equityRatioIsEstimate": false,
      "cash": 19903.93,
      "cashIsEstimate": false,
      "receivables": 3279096.51,
      "receivablesIsEstimate": false,
      "liabilities": 1164441.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7587469.01,
      "balanceTotalIsEstimate": false,
      "earnings": -11359.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.64250465660394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.04543768,
      "returnOnSalesIsEstimate": true,
      "equity": 6749886.28,
      "equityIsEstimate": false,
      "equityRatio": 88.96097329826195,
      "equityRatioIsEstimate": false,
      "cash": 23878.59,
      "cashIsEstimate": false,
      "receivables": 3060310.37,
      "receivablesIsEstimate": false,
      "liabilities": 806845.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7543001.19,
      "balanceTotalIsEstimate": false,
      "earnings": 166449.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.7934579093017997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6657986800000001,
      "returnOnSalesIsEstimate": true,
      "equity": 6829814.09,
      "equityIsEstimate": false,
      "equityRatio": 90.54504855513618,
      "equityRatioIsEstimate": false,
      "cash": 7205.81,
      "cashIsEstimate": false,
      "receivables": 2999278.67,
      "receivablesIsEstimate": false,
      "liabilities": 656192.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7791543.75,
      "balanceTotalIsEstimate": false,
      "earnings": 489382.78,
      "earningsIsEstimate": false,
      "earningsCagr": 194.01246635093958,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.039094916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 7219196.87,
      "equityIsEstimate": false,
      "equityRatio": 92.65425571152058,
      "equityRatioIsEstimate": false,
      "cash": 2894.53,
      "cashIsEstimate": false,
      "receivables": 2853149.87,
      "receivablesIsEstimate": false,
      "liabilities": 515351.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7600076.76,
      "balanceTotalIsEstimate": false,
      "earnings": 286720.71,
      "earningsIsEstimate": false,
      "earningsCagr": 31.246600252837254,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.905634787242938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.14688284,
      "returnOnSalesIsEstimate": true,
      "equity": 7305917.58,
      "equityIsEstimate": false,
      "equityRatio": 96.1295235654962,
      "equityRatioIsEstimate": false,
      "cash": 888.47,
      "cashIsEstimate": false,
      "receivables": 2978851.94,
      "receivablesIsEstimate": false,
      "liabilities": 263421.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7330372.98,
      "balanceTotalIsEstimate": false,
      "earnings": 32523.56,
      "earningsIsEstimate": false,
      "earningsCagr": -41.971896163145715,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0629638664440675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14140678260869566,
      "returnOnSalesIsEstimate": true,
      "equity": 7188441.14,
      "equityIsEstimate": false,
      "equityRatio": 98.0637841977858,
      "equityRatioIsEstimate": false,
      "cash": 59011.36,
      "cashIsEstimate": false,
      "receivables": 2647607.19,
      "receivablesIsEstimate": false,
      "liabilities": 111194.34,
      "liabilitiesIsEstimate": false
    }
  ]
}