Bedemand Berner ApS

{
  "id": "7196bfcb-8e63-4bb3-b0b3-a660c7690346",
  "euId": "DKCVR.28862636",
  "name": "Bedemand Berner ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2005-06-28T00:00:00",
  "vatId": "DK28862636",
  "hq": {
    "line2": null,
    "street": "Ingemannsvej 16",
    "city": "Slagelse",
    "zipCode": "4200",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.40345,
    "longitude": 11.362045
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 58194142"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Claus Berner",
      "position": "Director",
      "startDate": "2005-06-28T00:00:00",
      "endDate": null
    },
    {
      "name": "Claus Berner Nielsen",
      "position": "Director",
      "startDate": "2005-06-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9603"
    ],
    "nace": [
      "96.03"
    ],
    "nace2025": [
      "96.30"
    ],
    "naics": [
      "812210",
      "812220"
    ],
    "uksic": [
      "96.03"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 7699480,
      "balanceTotalIsEstimate": false,
      "earnings": -290694,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1934138,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -15.029641111440858,
      "returnOnSalesIsEstimate": false,
      "equity": 348642,
      "equityIsEstimate": false,
      "equityRatio": 4.528123977203656,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 488412,
      "receivablesIsEstimate": false,
      "liabilities": 7315811,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 9469638,
      "balanceTotalIsEstimate": false,
      "earnings": 132237,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3521054,
      "revenueIsEstimate": false,
      "revenueCagr": 82.0477132448667,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.7556084058920995,
      "returnOnSalesIsEstimate": false,
      "equity": 480879,
      "equityIsEstimate": false,
      "equityRatio": 5.078113862430644,
      "equityRatioIsEstimate": false,
      "cash": 900,
      "cashIsEstimate": false,
      "receivables": 1739332,
      "receivablesIsEstimate": false,
      "liabilities": 8880546,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 22042594,
      "balanceTotalIsEstimate": false,
      "earnings": 594273,
      "earningsIsEstimate": false,
      "earningsCagr": 349.3999410149958,
      "earningsCagrIsEstimate": false,
      "revenue": 6614250,
      "revenueIsEstimate": false,
      "revenueCagr": 84.92540316392301,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.984737498582605,
      "returnOnSalesIsEstimate": false,
      "equity": 1075152,
      "equityIsEstimate": false,
      "equityRatio": 4.877611047048274,
      "equityRatioIsEstimate": false,
      "cash": 1802,
      "cashIsEstimate": false,
      "receivables": 3643441,
      "receivablesIsEstimate": false,
      "liabilities": 2482743,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 19782149,
      "balanceTotalIsEstimate": false,
      "earnings": -98957,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11042266,
      "revenueIsEstimate": false,
      "revenueCagr": 78.72703433252333,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.8961656964249911,
      "returnOnSalesIsEstimate": false,
      "equity": 676195,
      "equityIsEstimate": false,
      "equityRatio": 3.4182080015674736,
      "equityRatioIsEstimate": false,
      "cash": 6890,
      "cashIsEstimate": false,
      "receivables": 4987379,
      "receivablesIsEstimate": false,
      "liabilities": 15618486,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 23212827,
      "balanceTotalIsEstimate": false,
      "earnings": 946032,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12359013,
      "revenueIsEstimate": false,
      "revenueCagr": 58.99156449279719,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.654591835124698,
      "returnOnSalesIsEstimate": false,
      "equity": 1622227,
      "equityIsEstimate": false,
      "equityRatio": 6.988493904684681,
      "equityRatioIsEstimate": false,
      "cash": 554214,
      "cashIsEstimate": false,
      "receivables": 2791935,
      "receivablesIsEstimate": false,
      "liabilities": 15550575,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 19350491,
      "balanceTotalIsEstimate": false,
      "earnings": -1045614,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12668181,
      "revenueIsEstimate": false,
      "revenueCagr": 37.72424287451939,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -8.253860597665916,
      "returnOnSalesIsEstimate": false,
      "equity": 576613,
      "equityIsEstimate": false,
      "equityRatio": 2.9798365323133145,
      "equityRatioIsEstimate": false,
      "cash": 194827,
      "cashIsEstimate": false,
      "receivables": 3808290,
      "receivablesIsEstimate": false,
      "liabilities": 6325482,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 16417499,
      "balanceTotalIsEstimate": false,
      "earnings": -384376,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10623566,
      "revenueIsEstimate": false,
      "revenueCagr": 12.576418671873046,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.6181447924359866,
      "returnOnSalesIsEstimate": false,
      "equity": 192237,
      "equityIsEstimate": false,
      "equityRatio": 1.170927435415102,
      "equityRatioIsEstimate": false,
      "cash": 103748,
      "cashIsEstimate": false,
      "receivables": 3451099,
      "receivablesIsEstimate": false,
      "liabilities": 2133018,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 14252277,
      "balanceTotalIsEstimate": false,
      "earnings": 1084091,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1276328,
      "equityIsEstimate": false,
      "equityRatio": 8.955256763533294,
      "equityRatioIsEstimate": false,
      "cash": 47252,
      "cashIsEstimate": false,
      "receivables": 4677559,
      "receivablesIsEstimate": false,
      "liabilities": 12842778,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 7577949,
      "balanceTotalIsEstimate": false,
      "earnings": 3106855,
      "earningsIsEstimate": false,
      "earningsCagr": 186.58618141834955,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 4383183,
      "equityIsEstimate": false,
      "equityRatio": 57.8412839674693,
      "equityRatioIsEstimate": false,
      "cash": 1551279,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 10985666,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 13995559,
      "balanceTotalIsEstimate": false,
      "earnings": 1459526,
      "earningsIsEstimate": false,
      "earningsCagr": 16.030736380763887,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 5842709,
      "equityIsEstimate": false,
      "equityRatio": 41.74687842050467,
      "equityRatioIsEstimate": false,
      "cash": 1437794,
      "cashIsEstimate": false,
      "receivables": 4990804,
      "receivablesIsEstimate": false,
      "liabilities": 7829966,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 10736927,
      "balanceTotalIsEstimate": false,
      "earnings": 1136080,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5736499033278672,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3011102,
      "equityIsEstimate": false,
      "equityRatio": 28.04435570810903,
      "equityRatioIsEstimate": false,
      "cash": 1073807,
      "cashIsEstimate": false,
      "receivables": 3453820,
      "receivablesIsEstimate": false,
      "liabilities": 7371344,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 10136561,
      "balanceTotalIsEstimate": false,
      "earnings": 1338987,
      "earningsIsEstimate": false,
      "earningsCagr": 5.421127165486617,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 4350089,
      "equityIsEstimate": false,
      "equityRatio": 42.91484064467229,
      "equityRatioIsEstimate": false,
      "cash": 77332,
      "cashIsEstimate": false,
      "receivables": 3444496,
      "receivablesIsEstimate": false,
      "liabilities": 5643052,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4596786,
      "balanceTotalIsEstimate": false,
      "earnings": 2341028,
      "earningsIsEstimate": false,
      "earningsCagr": -6.831006073779156,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 6691117,
      "equityIsEstimate": false,
      "equityRatio": 145.56076789304527,
      "equityRatioIsEstimate": false,
      "cash": 175140,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 6391906,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 10137375,
      "balanceTotalIsEstimate": false,
      "earnings": 1820216,
      "earningsIsEstimate": false,
      "earningsCagr": 5.6763422932449625,
      "earningsCagrIsEstimate": false,
      "revenue": 10827941,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.810361268130293,
      "returnOnSalesIsEstimate": false,
      "equity": 6905937,
      "equityIsEstimate": false,
      "equityRatio": 68.1235231013946,
      "equityRatioIsEstimate": false,
      "cash": 638307,
      "cashIsEstimate": false,
      "receivables": 4564236,
      "receivablesIsEstimate": false,
      "liabilities": 3165524,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 13346825,
      "balanceTotalIsEstimate": false,
      "earnings": 1346171,
      "earningsIsEstimate": false,
      "earningsCagr": 4.333272359737128,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 6943133,
      "equityIsEstimate": false,
      "equityRatio": 52.02085889340723,
      "equityRatioIsEstimate": false,
      "cash": 76208,
      "cashIsEstimate": false,
      "receivables": 5820144,
      "receivablesIsEstimate": false,
      "liabilities": 6218196,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 13350562,
      "balanceTotalIsEstimate": false,
      "earnings": 3074830,
      "earningsIsEstimate": false,
      "earningsCagr": 23.100888429572542,
      "earningsCagrIsEstimate": false,
      "revenue": 13050497,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 23.561018404126678,
      "returnOnSalesIsEstimate": false,
      "equity": 9203753,
      "equityIsEstimate": false,
      "equityRatio": 68.93906788343442,
      "equityRatioIsEstimate": false,
      "cash": 146211,
      "cashIsEstimate": false,
      "receivables": 7777313,
      "receivablesIsEstimate": false,
      "liabilities": 3981678,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 11970463,
      "balanceTotalIsEstimate": false,
      "earnings": 1946575,
      "earningsIsEstimate": false,
      "earningsCagr": -4.508188227448617,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 8150328,
      "equityIsEstimate": false,
      "equityRatio": 68.0869904530844,
      "equityRatioIsEstimate": false,
      "cash": 2676268,
      "cashIsEstimate": false,
      "receivables": 5532406,
      "receivablesIsEstimate": false,
      "liabilities": 3820135,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 9844452,
      "balanceTotalIsEstimate": false,
      "earnings": 4064911,
      "earningsIsEstimate": false,
      "earningsCagr": 22.245259961480034,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 9215239,
      "equityIsEstimate": false,
      "equityRatio": 93.60845072940576,
      "equityRatioIsEstimate": false,
      "cash": 2680452,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 2701880,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 10360141,
      "balanceTotalIsEstimate": false,
      "earnings": 2067903,
      "earningsIsEstimate": false,
      "earningsCagr": 11.328788543303192,
      "earningsCagrIsEstimate": false,
      "revenue": 10818398,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.11468777539891,
      "returnOnSalesIsEstimate": false,
      "equity": 8283142,
      "equityIsEstimate": false,
      "equityRatio": 79.95201995802952,
      "equityRatioIsEstimate": false,
      "cash": 1875743,
      "cashIsEstimate": false,
      "receivables": 3611141,
      "receivablesIsEstimate": false,
      "liabilities": 1413084,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 8386362,
      "balanceTotalIsEstimate": false,
      "earnings": 641365,
      "earningsIsEstimate": false,
      "earningsCagr": -32.41955663512006,
      "earningsCagrIsEstimate": false,
      "revenue": 8898154,
      "revenueIsEstimate": false,
      "revenueCagr": -17.749799924166222,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.207843334696163,
      "returnOnSalesIsEstimate": false,
      "equity": 7424507,
      "equityIsEstimate": false,
      "equityRatio": 88.53072404935537,
      "equityRatioIsEstimate": false,
      "cash": 3355190,
      "cashIsEstimate": false,
      "receivables": 4067951,
      "receivablesIsEstimate": false,
      "liabilities": 550105,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}