Bau-GmbH Vorgebirge

{
  "id": "ebfb98f3-bd9b-4f10-b54c-91e0af3bed79",
  "euId": "DEU1104.HRB2773",
  "name": "Bau-GmbH Vorgebirge",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-09-06T00:00:00",
  "vatId": "DE202794113",
  "hq": {
    "line2": null,
    "street": "An der Sense 1",
    "city": "Großschönau",
    "zipCode": "02779",
    "state": "SN",
    "country": "DE",
    "latitude": 50.89562000000001,
    "longitude": 14.66425
  },
  "contactData": {
    "emails": [
      "kontakt@bau-vorgebirge.de"
    ],
    "phones": [
      "+49 3584163967"
    ],
    "websites": [
      "https://www.bau-vorgebirge.de"
    ],
    "faxes": [
      "+49 3584163968"
    ]
  },
  "managers": [
    {
      "name": "Stephan Radach",
      "position": "Managing Director",
      "startDate": "2014-01-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": [
      "81.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 243539.61,
      "balanceTotalIsEstimate": false,
      "earnings": 12708.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.191146551724138,
      "returnOnSalesIsEstimate": true,
      "equity": 55118.87,
      "equityIsEstimate": false,
      "equityRatio": 22.6324046425138,
      "equityRatioIsEstimate": false,
      "cash": 44853.3,
      "cashIsEstimate": false,
      "receivables": 70985.18,
      "receivablesIsEstimate": false,
      "liabilities": 108515.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 251564.47,
      "balanceTotalIsEstimate": false,
      "earnings": 3265.25,
      "earningsIsEstimate": false,
      "earningsCagr": -74.30686973045917,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.4482758620689724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5442083333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 58384.12,
      "equityIsEstimate": false,
      "equityRatio": 23.208412539338326,
      "equityRatioIsEstimate": false,
      "cash": 29011.86,
      "cashIsEstimate": false,
      "receivables": 106284.13,
      "receivablesIsEstimate": false,
      "liabilities": 95202.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 622491.43,
      "balanceTotalIsEstimate": false,
      "earnings": 41073.65,
      "earningsIsEstimate": false,
      "earningsCagr": 79.77609363696423,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.712367904085575,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1595115384615386,
      "returnOnSalesIsEstimate": true,
      "equity": 99457.77,
      "equityIsEstimate": false,
      "equityRatio": 15.97737176879688,
      "equityRatioIsEstimate": false,
      "cash": 101061.31,
      "cashIsEstimate": false,
      "receivables": 102227.01,
      "receivablesIsEstimate": false,
      "liabilities": 452851.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 361198.6,
      "balanceTotalIsEstimate": false,
      "earnings": 12861.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0.40035223900525274,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.689477770270052,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5496265060240964,
      "returnOnSalesIsEstimate": true,
      "equity": 92319.67,
      "equityIsEstimate": false,
      "equityRatio": 25.559254659348074,
      "equityRatioIsEstimate": false,
      "cash": 60284.87,
      "cashIsEstimate": false,
      "receivables": 116162.24,
      "receivablesIsEstimate": false,
      "liabilities": 219942.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 426385.88,
      "balanceTotalIsEstimate": false,
      "earnings": -8668.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.425528070419567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9029635416666668,
      "returnOnSalesIsEstimate": true,
      "equity": 83651.22,
      "equityIsEstimate": false,
      "equityRatio": 19.61866560872044,
      "equityRatioIsEstimate": false,
      "cash": 93154.96,
      "cashIsEstimate": false,
      "receivables": 69666.89,
      "receivablesIsEstimate": false,
      "liabilities": 307697.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 296612.72,
      "balanceTotalIsEstimate": false,
      "earnings": 2840.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41162173913043476,
      "returnOnSalesIsEstimate": true,
      "equity": 86491.41,
      "equityIsEstimate": false,
      "equityRatio": 29.159710345530705,
      "equityRatioIsEstimate": false,
      "cash": 59305.77,
      "cashIsEstimate": false,
      "receivables": 45915.4,
      "receivablesIsEstimate": false,
      "liabilities": 183755.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 527734.91,
      "balanceTotalIsEstimate": false,
      "earnings": 3208.13,
      "earningsIsEstimate": false,
      "earningsCagr": 12.954767110651044,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.26734416666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 89699.54,
      "equityIsEstimate": false,
      "equityRatio": 16.997082872535376,
      "equityRatioIsEstimate": false,
      "cash": 64167.8,
      "cashIsEstimate": false,
      "receivables": 21927.13,
      "receivablesIsEstimate": false,
      "liabilities": 414322.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 511838.97,
      "balanceTotalIsEstimate": false,
      "earnings": -3022.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.294793485069073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.27479363636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 86676.81,
      "equityIsEstimate": false,
      "equityRatio": 16.934390517392607,
      "equityRatioIsEstimate": false,
      "cash": 31353.99,
      "cashIsEstimate": false,
      "receivables": 57524.62,
      "receivablesIsEstimate": false,
      "liabilities": 400462.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 731597.95,
      "balanceTotalIsEstimate": false,
      "earnings": -23472.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4670587499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 63203.87,
      "equityIsEstimate": false,
      "equityRatio": 8.639153513210365,
      "equityRatioIsEstimate": false,
      "cash": 93154.14,
      "cashIsEstimate": false,
      "receivables": 37225.71,
      "receivablesIsEstimate": false,
      "liabilities": 642627.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 721546.1,
      "balanceTotalIsEstimate": false,
      "earnings": -4392.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.42567939068618,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.292802,
      "returnOnSalesIsEstimate": true,
      "equity": 58811.84,
      "equityIsEstimate": false,
      "equityRatio": 8.150808382167126,
      "equityRatioIsEstimate": false,
      "cash": 80779.58,
      "cashIsEstimate": false,
      "receivables": 46817.82,
      "receivablesIsEstimate": false,
      "liabilities": 639634.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 275597.15,
      "balanceTotalIsEstimate": false,
      "earnings": 11594.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.21071907318565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7837261538461535,
      "returnOnSalesIsEstimate": true,
      "equity": 70406.06,
      "equityIsEstimate": false,
      "equityRatio": 25.546730073224627,
      "equityRatioIsEstimate": false,
      "cash": 57625.27,
      "cashIsEstimate": false,
      "receivables": 46199.46,
      "receivablesIsEstimate": false,
      "liabilities": 186691.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 288012.14,
      "balanceTotalIsEstimate": false,
      "earnings": 18754.81,
      "earningsIsEstimate": false,
      "earningsCagr": 61.759997654003485,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.657328273602163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7992253731343286,
      "returnOnSalesIsEstimate": true,
      "equity": 89160.87,
      "equityIsEstimate": false,
      "equityRatio": 30.95733047919438,
      "equityRatioIsEstimate": false,
      "cash": 65739.98,
      "cashIsEstimate": false,
      "receivables": 47063.43,
      "receivablesIsEstimate": false,
      "liabilities": 166921.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 330736.48,
      "balanceTotalIsEstimate": false,
      "earnings": 5888.11,
      "earningsIsEstimate": false,
      "earningsCagr": -28.736493320696688,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.98178286637859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7747513157894736,
      "returnOnSalesIsEstimate": true,
      "equity": 95048.98,
      "equityIsEstimate": false,
      "equityRatio": 28.73858366032075,
      "equityRatioIsEstimate": false,
      "cash": 57011.07,
      "cashIsEstimate": false,
      "receivables": 32619.72,
      "receivablesIsEstimate": false,
      "liabilities": 206123.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 426796.69,
      "balanceTotalIsEstimate": false,
      "earnings": -1770.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.18444375000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 93278.32,
      "equityIsEstimate": false,
      "equityRatio": 21.855445973585223,
      "equityRatioIsEstimate": false,
      "cash": 103340.95,
      "cashIsEstimate": false,
      "receivables": 103564.28,
      "receivablesIsEstimate": false,
      "liabilities": 308754.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 353590.23,
      "balanceTotalIsEstimate": false,
      "earnings": 4003.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.655696074697092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4942839506172839,
      "returnOnSalesIsEstimate": true,
      "equity": 97282.02,
      "equityIsEstimate": false,
      "equityRatio": 27.51264366099708,
      "equityRatioIsEstimate": false,
      "cash": 30907.91,
      "cashIsEstimate": false,
      "receivables": 126721.47,
      "receivablesIsEstimate": false,
      "liabilities": 236586.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 362105.96,
      "balanceTotalIsEstimate": false,
      "earnings": 41850.63,
      "earningsIsEstimate": false,
      "earningsCagr": 945.2988485650773,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.49960228404105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.042244578313253,
      "returnOnSalesIsEstimate": true,
      "equity": 139132.65,
      "equityIsEstimate": false,
      "equityRatio": 38.42318695886695,
      "equityRatioIsEstimate": false,
      "cash": 110666.25,
      "cashIsEstimate": false,
      "receivables": 90688.69,
      "receivablesIsEstimate": false,
      "liabilities": 203451.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 491943.08,
      "balanceTotalIsEstimate": false,
      "earnings": -5968.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.684377099223651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5425645454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 133164.44,
      "equityIsEstimate": false,
      "equityRatio": 27.069074739297072,
      "equityRatioIsEstimate": false,
      "cash": 6535.32,
      "cashIsEstimate": false,
      "receivables": 98183.04,
      "receivablesIsEstimate": false,
      "liabilities": 308707.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 455964.28,
      "balanceTotalIsEstimate": false,
      "earnings": 2591.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25910500000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 135755.49,
      "equityIsEstimate": false,
      "equityRatio": 29.773273029194304,
      "equityRatioIsEstimate": false,
      "cash": 50451.17,
      "cashIsEstimate": false,
      "receivables": 48461.84,
      "receivablesIsEstimate": false,
      "liabilities": 273229.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 458861.83,
      "balanceTotalIsEstimate": false,
      "earnings": -21500.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.409255338945984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.150012,
      "returnOnSalesIsEstimate": true,
      "equity": 114255.37,
      "equityIsEstimate": false,
      "equityRatio": 24.899732889092125,
      "equityRatioIsEstimate": false,
      "cash": 39893.18,
      "cashIsEstimate": false,
      "receivables": 26668.93,
      "receivablesIsEstimate": false,
      "liabilities": 301639.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 397800.38,
      "balanceTotalIsEstimate": false,
      "earnings": -21981.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.044852969218147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4424355555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 92273.45,
      "equityIsEstimate": false,
      "equityRatio": 23.195918012949107,
      "equityRatioIsEstimate": false,
      "cash": 61401.63,
      "cashIsEstimate": false,
      "receivables": 60242.67,
      "receivablesIsEstimate": false,
      "liabilities": 268620.83,
      "liabilitiesIsEstimate": false
    }
  ]
}