AK Touristik GmbH

{
  "id": "566a32df-11bc-4f53-9e8c-928f202fa972",
  "euId": "DEX1517R.HRB5667KI",
  "name": "AK Touristik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-09-05T00:00:00",
  "vatId": "DE214231070",
  "hq": {
    "line2": null,
    "street": "Marie-Curie-Str. 14",
    "city": "Kiel",
    "zipCode": "24145",
    "state": "SH",
    "country": "DE",
    "latitude": 54.2790218,
    "longitude": 10.1607181
  },
  "contactData": {
    "emails": [
      "info@aktouristik.de"
    ],
    "phones": [
      "+49 431777000"
    ],
    "websites": [
      "https://aktouristik.de/"
    ],
    "faxes": [
      "+49 (0)4317059911"
    ]
  },
  "managers": [
    {
      "name": "Guido Gröpper",
      "position": "Managing Director",
      "startDate": "2004-11-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7912"
    ],
    "nace": [
      "79.12"
    ],
    "nace2025": [
      "79.12"
    ],
    "naics": [
      "561520"
    ],
    "uksic": [
      "79.12"
    ],
    "wz": [
      "79.12.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1050374.41,
      "balanceTotalIsEstimate": false,
      "earnings": -48102.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.4051060000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 100747.72,
      "equityIsEstimate": false,
      "equityRatio": 9.591600770243442,
      "equityRatioIsEstimate": false,
      "cash": 117782.97,
      "cashIsEstimate": false,
      "receivables": 42838.18,
      "receivablesIsEstimate": false,
      "liabilities": 945626.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 950051.97,
      "balanceTotalIsEstimate": false,
      "earnings": 15692.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8259463157894738,
      "returnOnSalesIsEstimate": true,
      "equity": 116440.7,
      "equityIsEstimate": false,
      "equityRatio": 12.256245308348763,
      "equityRatioIsEstimate": false,
      "cash": 139754.06,
      "cashIsEstimate": false,
      "receivables": 47034.4,
      "receivablesIsEstimate": false,
      "liabilities": 827326.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1106581.33,
      "balanceTotalIsEstimate": false,
      "earnings": 51000.04,
      "earningsIsEstimate": false,
      "earningsCagr": 224.98633146795575,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.469507659595993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4285733333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 167440.74,
      "equityIsEstimate": false,
      "equityRatio": 15.13135414999275,
      "equityRatioIsEstimate": false,
      "cash": 167268.7,
      "cashIsEstimate": false,
      "receivables": 56657.16,
      "receivablesIsEstimate": false,
      "liabilities": 920554.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1127159.21,
      "balanceTotalIsEstimate": false,
      "earnings": -20111.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.228011545636722,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9141477272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 147329.49,
      "equityIsEstimate": false,
      "equityRatio": 13.07086777918445,
      "equityRatioIsEstimate": false,
      "cash": 93949.44,
      "cashIsEstimate": false,
      "receivables": 84127.88,
      "receivablesIsEstimate": false,
      "liabilities": 975329.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1307724.31,
      "balanceTotalIsEstimate": false,
      "earnings": -27155.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0862304,
      "returnOnSalesIsEstimate": true,
      "equity": 120173.73,
      "equityIsEstimate": false,
      "equityRatio": 9.18953093408503,
      "equityRatioIsEstimate": false,
      "cash": 156619.14,
      "cashIsEstimate": false,
      "receivables": 53619.5,
      "receivablesIsEstimate": false,
      "liabilities": 1182675.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1243549.62,
      "balanceTotalIsEstimate": false,
      "earnings": 21236.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8848633333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 141410.45,
      "equityIsEstimate": false,
      "equityRatio": 11.371516481988069,
      "equityRatioIsEstimate": false,
      "cash": 350607.82,
      "cashIsEstimate": false,
      "receivables": 44746.06,
      "receivablesIsEstimate": false,
      "liabilities": 1096989.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1447403.01,
      "balanceTotalIsEstimate": false,
      "earnings": 88545.92,
      "earningsIsEstimate": false,
      "earningsCagr": 316.94724985779345,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2794785185185185,
      "returnOnSalesIsEstimate": true,
      "equity": 229956.37,
      "equityIsEstimate": false,
      "equityRatio": 15.887514977601159,
      "equityRatioIsEstimate": false,
      "cash": 343880.45,
      "cashIsEstimate": false,
      "receivables": 59149.78,
      "receivablesIsEstimate": false,
      "liabilities": 1186833.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1917200.2,
      "balanceTotalIsEstimate": false,
      "earnings": 51460.41,
      "earningsIsEstimate": false,
      "earningsCagr": 55.66568980792128,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5135414705882355,
      "returnOnSalesIsEstimate": true,
      "equity": 281416.78,
      "equityIsEstimate": false,
      "equityRatio": 14.67852861688623,
      "equityRatioIsEstimate": false,
      "cash": 237973.12,
      "cashIsEstimate": false,
      "receivables": 74013.14,
      "receivablesIsEstimate": false,
      "liabilities": 1630383.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 3456210.75,
      "balanceTotalIsEstimate": false,
      "earnings": 80875.74,
      "earningsIsEstimate": false,
      "earningsCagr": 56.162568011674274,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.880709920400033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4188726315789475,
      "returnOnSalesIsEstimate": true,
      "equity": 362292.52,
      "equityIsEstimate": false,
      "equityRatio": 10.48236193351346,
      "equityRatioIsEstimate": false,
      "cash": 234541.12,
      "cashIsEstimate": false,
      "receivables": 154126.51,
      "receivablesIsEstimate": false,
      "liabilities": 3077781.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 3185270.53,
      "balanceTotalIsEstimate": false,
      "earnings": 41342.85,
      "earningsIsEstimate": false,
      "earningsCagr": 18.12130670923928,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.903494959903313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7800537735849056,
      "returnOnSalesIsEstimate": true,
      "equity": 403635.37,
      "equityIsEstimate": false,
      "equityRatio": 12.671933708563209,
      "equityRatioIsEstimate": false,
      "cash": 109234.15,
      "cashIsEstimate": false,
      "receivables": 43908.11,
      "receivablesIsEstimate": false,
      "liabilities": 2744835.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 3379089.42,
      "balanceTotalIsEstimate": false,
      "earnings": 18903.42,
      "earningsIsEstimate": false,
      "earningsCagr": -32.0259796409764,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.006858122616933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3375610714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 422538.79,
      "equityIsEstimate": false,
      "equityRatio": 12.504516379445205,
      "equityRatioIsEstimate": false,
      "cash": 56998.94,
      "cashIsEstimate": false,
      "receivables": 90949.01,
      "receivablesIsEstimate": false,
      "liabilities": 2909250.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 4060194.48,
      "balanceTotalIsEstimate": false,
      "earnings": 49420.58,
      "earningsIsEstimate": false,
      "earningsCagr": -1.006051044793077,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.586810352497896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7603166153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 471959.37,
      "equityIsEstimate": false,
      "equityRatio": 11.624058215063629,
      "equityRatioIsEstimate": false,
      "cash": 200306.93,
      "cashIsEstimate": false,
      "receivables": 70312.2,
      "receivablesIsEstimate": false,
      "liabilities": 3546324.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 4247280.39,
      "balanceTotalIsEstimate": false,
      "earnings": 84033.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0.962082673250042,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.510160393403884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2357839705882354,
      "returnOnSalesIsEstimate": true,
      "equity": 555992.68,
      "equityIsEstimate": false,
      "equityRatio": 13.0905574614065,
      "equityRatioIsEstimate": false,
      "cash": 309927.99,
      "cashIsEstimate": false,
      "receivables": 48098.59,
      "receivablesIsEstimate": false,
      "liabilities": 3636483.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 3910527.76,
      "balanceTotalIsEstimate": false,
      "earnings": 43588.14,
      "earningsIsEstimate": false,
      "earningsCagr": 1.3309189847673597,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.415787909082347,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6918752380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 599580.82,
      "equityIsEstimate": false,
      "equityRatio": 15.332478294438703,
      "equityRatioIsEstimate": false,
      "cash": 317144.34,
      "cashIsEstimate": false,
      "receivables": 72550.4,
      "receivablesIsEstimate": false,
      "liabilities": 3296183.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 3779469.23,
      "balanceTotalIsEstimate": false,
      "earnings": 104815.61,
      "earningsIsEstimate": false,
      "earningsCagr": 53.45159100812966,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1610744860517395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7182886885245903,
      "returnOnSalesIsEstimate": true,
      "equity": 704396.43,
      "equityIsEstimate": false,
      "equityRatio": 18.637443173469098,
      "equityRatioIsEstimate": false,
      "cash": 404924.2,
      "cashIsEstimate": false,
      "receivables": 45494.15,
      "receivablesIsEstimate": false,
      "liabilities": 3043715.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 4849655.52,
      "balanceTotalIsEstimate": false,
      "earnings": -70957.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.986044598614158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9336518421052631,
      "returnOnSalesIsEstimate": true,
      "equity": 633438.89,
      "equityIsEstimate": false,
      "equityRatio": 13.061523388366359,
      "equityRatioIsEstimate": false,
      "cash": 585230.23,
      "cashIsEstimate": false,
      "receivables": 446571.25,
      "receivablesIsEstimate": false,
      "liabilities": 4086150.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 4821238.72,
      "balanceTotalIsEstimate": false,
      "earnings": 132830.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7477735526315792,
      "returnOnSalesIsEstimate": true,
      "equity": 766269.68,
      "equityIsEstimate": false,
      "equityRatio": 15.893626607230104,
      "equityRatioIsEstimate": false,
      "cash": 1378020.87,
      "cashIsEstimate": false,
      "receivables": 42244.6,
      "receivablesIsEstimate": false,
      "liabilities": 3880096.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 4472285.22,
      "balanceTotalIsEstimate": false,
      "earnings": 331314.8,
      "earningsIsEstimate": false,
      "earningsCagr": 149.4262060776722,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0337365221609014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6664056338028175,
      "returnOnSalesIsEstimate": true,
      "equity": 1097584.48,
      "equityIsEstimate": false,
      "equityRatio": 24.541915955887987,
      "equityRatioIsEstimate": false,
      "cash": 1402247.9,
      "cashIsEstimate": false,
      "receivables": 77282.42,
      "receivablesIsEstimate": false,
      "liabilities": 3222390.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 4127084.7,
      "balanceTotalIsEstimate": false,
      "earnings": 360471.76,
      "earningsIsEstimate": false,
      "earningsCagr": 64.73513862590113,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9890449893815942,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.461693333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1458056.24,
      "equityIsEstimate": false,
      "equityRatio": 35.32896332367494,
      "equityRatioIsEstimate": false,
      "cash": 596894.2,
      "cashIsEstimate": false,
      "receivables": 124063.85,
      "receivablesIsEstimate": false,
      "liabilities": 2459211.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 4404673.73,
      "balanceTotalIsEstimate": false,
      "earnings": 551083.38,
      "earningsIsEstimate": false,
      "earningsCagr": 60.68408076042171,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0349618518222035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.872619714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 2009139.62,
      "equityIsEstimate": false,
      "equityRatio": 45.61381258084693,
      "equityRatioIsEstimate": false,
      "cash": 988440.16,
      "cashIsEstimate": false,
      "receivables": 126713.29,
      "receivablesIsEstimate": false,
      "liabilities": 2179889.58,
      "liabilitiesIsEstimate": false
    }
  ]
}