Aera Verlag München GmbH

{
  "id": "5688ecc1-a55a-4067-b68e-4a4e173eb815",
  "euId": "DER3201.HRB19440",
  "name": "Aera Verlag München GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-06-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Heisterbacher Str. 240",
    "city": "Bornheim",
    "zipCode": "53332",
    "state": "NW",
    "country": "DE",
    "latitude": 50.78559615,
    "longitude": 7.03172252271193
  },
  "contactData": {
    "emails": [
      "officemunich@stgeorgesschool.de"
    ],
    "phones": [
      "+49 8972469330"
    ],
    "websites": [
      "https://www.stgeorgesschool.com"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Stuart Horton",
      "position": "Managing Director",
      "startDate": "2012-06-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8510"
    ],
    "nace": [
      "85.20"
    ],
    "nace2025": [
      "85.20"
    ],
    "naics": [
      "611110",
      "611691"
    ],
    "uksic": [
      "85.20"
    ],
    "wz": [
      "85.20.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11460.91,
      "balanceTotalIsEstimate": false,
      "earnings": -1958.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 36000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.4413888888888895,
      "returnOnSalesIsEstimate": true,
      "equity": 10541.1,
      "equityIsEstimate": false,
      "equityRatio": 91.97437201757977,
      "equityRatioIsEstimate": false,
      "cash": 11460.91,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 119.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1085438.83,
      "balanceTotalIsEstimate": false,
      "earnings": -4567.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7955.555555555556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.15749862068965517,
      "returnOnSalesIsEstimate": true,
      "equity": 5973.64,
      "equityIsEstimate": false,
      "equityRatio": 0.5503433113775743,
      "equityRatioIsEstimate": false,
      "cash": 272222.27,
      "cashIsEstimate": false,
      "receivables": 65000,
      "receivablesIsEstimate": false,
      "liabilities": 606765.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2027315.34,
      "balanceTotalIsEstimate": false,
      "earnings": 5272.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1274.3685418725536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07754205882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 11246.5,
      "equityIsEstimate": false,
      "equityRatio": 0.5547484290233803,
      "equityRatioIsEstimate": false,
      "cash": 642779.78,
      "cashIsEstimate": false,
      "receivables": 305706.14,
      "receivablesIsEstimate": false,
      "liabilities": 919180.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2292518,
      "balanceTotalIsEstimate": false,
      "earnings": 5851.28,
      "earningsIsEstimate": true,
      "earningsCagr": 10.9697583474623,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 468.08564028624494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08865575757575757,
      "returnOnSalesIsEstimate": true,
      "equity": 15844.28,
      "equityIsEstimate": false,
      "equityRatio": 0.6911300151187472,
      "equityRatioIsEstimate": false,
      "cash": 921360.24,
      "cashIsEstimate": false,
      "receivables": 262564.89,
      "receivablesIsEstimate": false,
      "liabilities": 772319.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2496576.64,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 249.96355115805832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 31694.1,
      "equityIsEstimate": false,
      "equityRatio": 1.269502385474535,
      "equityRatioIsEstimate": false,
      "cash": 1286364.28,
      "cashIsEstimate": false,
      "receivables": 156888.71,
      "receivablesIsEstimate": false,
      "liabilities": 807670.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3034419.65,
      "balanceTotalIsEstimate": false,
      "earnings": -195610.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.983964231370578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2228517045454548,
      "returnOnSalesIsEstimate": true,
      "equity": -163916.85,
      "equityIsEstimate": false,
      "equityRatio": -5.401917628631228,
      "equityRatioIsEstimate": false,
      "cash": 2170139.01,
      "cashIsEstimate": false,
      "receivables": 429502.74,
      "receivablesIsEstimate": false,
      "liabilities": 550044.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8407566.98,
      "balanceTotalIsEstimate": false,
      "earnings": 12522.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.869656373726244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08348466666666668,
      "returnOnSalesIsEstimate": true,
      "equity": -151394.15,
      "equityIsEstimate": false,
      "equityRatio": -1.80068919296317,
      "equityRatioIsEstimate": false,
      "cash": 2151644.45,
      "cashIsEstimate": false,
      "receivables": 838617.07,
      "receivablesIsEstimate": false,
      "liabilities": 347909.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7788456.89,
      "balanceTotalIsEstimate": false,
      "earnings": 247951.49,
      "earningsIsEstimate": false,
      "earningsCagr": 1880.0162105616198,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.779721442349988,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5496968125,
      "returnOnSalesIsEstimate": true,
      "equity": 96557.34,
      "equityIsEstimate": false,
      "equityRatio": 1.2397493028943245,
      "equityRatioIsEstimate": false,
      "cash": 1683228.32,
      "cashIsEstimate": false,
      "receivables": 902860.45,
      "receivablesIsEstimate": false,
      "liabilities": 142567.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8402829.67,
      "balanceTotalIsEstimate": false,
      "earnings": -65470.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6613173737373738,
      "returnOnSalesIsEstimate": true,
      "equity": 31086.92,
      "equityIsEstimate": false,
      "equityRatio": 0.36995775495708694,
      "equityRatioIsEstimate": false,
      "cash": 3132536.65,
      "cashIsEstimate": false,
      "receivables": 216923.22,
      "receivablesIsEstimate": false,
      "liabilities": 311142.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9011926.16,
      "balanceTotalIsEstimate": false,
      "earnings": 5524.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0552435,
      "returnOnSalesIsEstimate": true,
      "equity": 36611.27,
      "equityIsEstimate": false,
      "equityRatio": 0.4062535505728111,
      "equityRatioIsEstimate": false,
      "cash": 3931973.58,
      "cashIsEstimate": false,
      "receivables": 214010.4,
      "receivablesIsEstimate": false,
      "liabilities": 4183265.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9144854.25,
      "balanceTotalIsEstimate": false,
      "earnings": 8649.26,
      "earningsIsEstimate": false,
      "earningsCagr": 56.56611185026292,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.745362933732395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09504681318681318,
      "returnOnSalesIsEstimate": true,
      "equity": 45260.53,
      "equityIsEstimate": false,
      "equityRatio": 0.49492893776847235,
      "equityRatioIsEstimate": false,
      "cash": 4348106.3,
      "cashIsEstimate": false,
      "receivables": 122429.42,
      "receivablesIsEstimate": false,
      "liabilities": 3924429.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10277048.81,
      "balanceTotalIsEstimate": false,
      "earnings": 8428.05,
      "earningsIsEstimate": false,
      "earningsCagr": 23.515926039706514,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.760520450318168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08688711340206184,
      "returnOnSalesIsEstimate": true,
      "equity": 53688.58,
      "equityIsEstimate": false,
      "equityRatio": 0.5224124259073165,
      "equityRatioIsEstimate": false,
      "cash": 5749606.3,
      "cashIsEstimate": false,
      "receivables": 115304.74,
      "receivablesIsEstimate": false,
      "liabilities": 3689329.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10527000.26,
      "balanceTotalIsEstimate": false,
      "earnings": 8055.08,
      "earningsIsEstimate": false,
      "earningsCagr": 13.3956054177786,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5089223703160228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0830420618556701,
      "returnOnSalesIsEstimate": true,
      "equity": 61743.66,
      "equityIsEstimate": false,
      "equityRatio": 0.586526631281759,
      "equityRatioIsEstimate": false,
      "cash": 6188613.11,
      "cashIsEstimate": false,
      "receivables": 105593.51,
      "receivablesIsEstimate": false,
      "liabilities": 3904738.1,
      "liabilitiesIsEstimate": false
    }
  ]
}